FOR_SALEGood Deal6 days on market

12413 SOUTHBRIDGE TERRACE

12413 SOUTHBRIDGE TERRACE, HUDSON, FL 34669, Hudson, FL 34669
$319,900

Listing Price

Property image 1
12413 SOUTHBRIDGE TERRACE, HUDSON, FL 34669
Loc: Hudson, FL
Days Listed
6
Tax Assessed
$278k
Lot Size
7,710 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Moon Lake Elementary School

PK-5
1.5 mi away
4

Crews Lake K-8 School

6-8
3.6 mi away
4

Hudson High School

6,9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.22%
Total ROI
25.8%
Cash Flow
$307/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Listed for sale$319,900$181
2026-08-10Listing removed$319,900$181
2026-07-24Contingent$319,900$181
2026-07-13Listed for sale$319,900$181
2007-03-07Sold$202,990$115

Tax History

YearProperty TaxTax Assessment
2025$6,400.87$278,386
2024$6,264.16$292,007
2023$5,913.24$235,300
2022$5,039.34$213,910
2021$4,442.8$176,799
2020$4,190.53$161,251
2019$4,002.16$148,650
2018$4,002.16$142,926
2017$3,763.88$135,981
2016$3,641.05$111,685
2015$3,190.67$108,406
2014$3,081.11$106,817
2013$0$96,005
2012$0$95,996
2011$0$126,002
2010$0$125,899
2009$0$135,346
2008$0$172,486
2007$0$183,668
2006$0$7,579
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,770
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $319,900Rent Basis: Modeled Estimate ($2,559/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.94%

NOI: $18,997/yr

Cash-on-Cash Yield
-1.3%

On $73,577 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$227/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$256/mo
Property Management (8% of rent)-$205/mo
Total Pure Operating Expenses-$976/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,559/mo
Less: Operating Expenses-$976/mo
Net Operating Income (NOI)+$1,583/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$-77/mo
$-922/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Hudson.

12413 SOUTHBRIDGE TERRACE | Hudson, FL | Haven AI Analysis | Haven by ScoutHavens