FOR_SALEGood Deal0 days on market

655 SW 5th St

655 SW 5th St, Homestead, FL 33030, Homestead, FL 33030
$375,000
Zestimate®:$369,900

Listing Price

Property image 1
655 SW 5th St, Homestead, FL 33030
Loc: Homestead, FL
Days Listed
0
Zestimate®
$370k
Market Rate
Lot Size
2,474 sqft
Rent Estimate
$2,547/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Laura C. Saunders Elementary School

PK-5
0.2 mi away
5

Homestead Middle School

6-8
0.8 mi away
3

South Dade Senior High School

PK,9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.13%
Total ROI
20.3%
Cash Flow
$18/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Price change$374,990$335
2026-08-27Listed for sale$375,000$335
2026-08-11Listing removed$299,000$267
2026-08-06Price change$299,000$267
2026-06-19Price change$374,900$335
2026-02-12Price change$375,000$335
2026-01-30Listed for sale$410,000$366
2026-01-01Listing removed$400,000$357
2025-11-20Price change$400,000$357
2025-08-18Listed for sale$419,900$375
2025-05-15Listing removed$360,000$321
2025-01-22Listed for sale$360,000$321
2024-10-20Listing removed$398,000$355
2024-08-22Listed for sale$398,000$355
2024-07-30Listing removed$0
2024-06-10Listed for sale$398,000$355
2024-01-31Sold$200,000$179
2024-01-16Pending sale$210,000$188
2024-01-05Price change$210,000$188
2023-12-15Listed for sale$225,000$201
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,120
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,547/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.69%

NOI: $17,603/yr

Cash-on-Cash Yield
-6.7%

On $86,250 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$306/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$127/mo
Repairs & Maintenance (10% of rent)-$255/mo
Property Management (8% of rent)-$204/mo
Total Pure Operating Expenses-$1,080/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,547/mo
Less: Operating Expenses-$1,080/mo
Net Operating Income (NOI)+$1,467/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-479/mo
$-5,746/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Homestead.