OFF_MARKETRisky Deal5 days on market

17934 Milburn Way

17934 Milburn Way, Boca Raton, FL 33498, Boca Raton, FL 33498
$2,899,000
Zestimate®:$2,668,700

Listing Price

Property image 1
17934 Milburn Way, Boca Raton, FL 33498
Loc: Boca Raton, FL
Days Listed
5
Tax Assessed
$860k
Zestimate®
$2669k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$6,523/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Sunrise Park Elementary School

PK-5
2 mi away
8

Eagles Landing Middle School

6-8
2.1 mi away
6

Olympic Heights Community High School

PK,9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.02%
Total ROI
-0.2%
Cash Flow
$-9,778/mo
DSCR
0.33
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Listed for sale$2,899,000$855
2025-10-17Sold$762,500$225
2025-08-13Price change$799,000$236
2025-04-25Price change$888,000$262
2025-01-13Listed for sale$899,000$265
1995-12-28Sold$410,000$121

Tax History

YearProperty TaxTax Assessment
2025$14,940$890,184
2024$4,681$300,491
2023$4,562$291,739
2022$4,517$283,242
2021$4,482$274,992
2020$4,813.18$292,055
2019$4,959.67$297,041
2018$4,959.67$291,502
2017$4,714.09$285,506
2016$4,654.65$279,634
2015$4,666.28$277,690
2014$4,790.11$275,486
2013$5,055.36$289,119
2012$5,053.63$284,286
2011$4,996.15$276,006
2010$6,096.76$328,499
2009$6,106.35$341,415
2008$5,917.05$368,621
2007$5,874.71$357,884
2006$6,245.1$349,155
2005$0$338,985
2004$3,155.49$329,112
2003$247.05$322,975
2002$5,935.16$315,405
2001$5,909.59$310,438
2000$5,650.8$301,396
1999$5,246.72$301,518
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,391
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $2,899,000Rent Basis: Observed Comp Model ($6,523/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,450/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.19%

NOI: $34,440/yr

Cash-on-Cash Yield
-21.9%

On $666,770 invested

DSCR Ratio
0.19x

Negative debt coverage

5-Yr Leveraged ROI
+-15.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$703/mo
Homeowner / Hazard Insurance-$1,450/mo
Vacancy Reserve (5% of rent)-$326/mo
Repairs & Maintenance (10% of rent)-$652/mo
Property Management (8% of rent)-$522/mo
Total Pure Operating Expenses-$3,653/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,523/mo
Less: Operating Expenses-$3,653/mo
Net Operating Income (NOI)+$2,870/mo
Less: Debt Service (30yr @ 6.75%)-$15,042/mo
Net Cash Flow
$-12,172/mo
$-146,067/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boca Raton.