OFF_MARKETNeutral Deal21 days on market

91 ALAGON Way

91 ALAGON Way, St. Augustine, FL 32084, Saint Augustine, FL 32084
$375,000
Zestimate®:$369,800

Listing Price

Property image 1
91 ALAGON Way, St. Augustine, FL 32084
Loc: Saint Augustine, FL
Days Listed
21
Tax Assessed
$314k
Zestimate®
$370k
Market Rate
Lot Size
6,534 sqft
Rent Estimate
$2,578/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

James A. Webster Elementary School

PK-5
3.7 mi away
7

R J Murray Middle School

6-8
3.5 mi away
6

St. Augustine High School

8-12
5.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.98%
Total ROI
19.6%
Cash Flow
$-26/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Sold$360,000$200
2026-08-31Pending sale$375,000$209
2026-08-06Listed for sale$375,000$209
2025-05-06Listing removed$385,000$214
2025-04-10Price change$385,000$214
2025-02-17Price change$406,000$226
2025-01-12Listed for sale$412,000$229
2023-11-21Sold$354,000$197
2023-10-18Pending sale$356,990$199
2023-10-11Price change$356,990$199
2023-08-31Price change$376,990$210
2023-08-09Price change$381,990$212
2023-08-02Price change$391,990$218
2023-05-30Price change$392,990$219
2023-05-23Price change$389,990$217
2023-05-09Price change$386,990$215
2023-04-25Price change$383,990$214
2023-04-04Price change$380,990$212
2023-02-14Price change$378,990$211
2023-02-08Listed for sale$368,990$205

Tax History

YearProperty TaxTax Assessment
2025$6,998.48$314,173
2024$6,552.62$325,286
2023$1,020.25$80,000
2022$0$5,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,798
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $375,000Rent Basis: Observed Comp Model ($2,578/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $188/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.93%

NOI: $18,486/yr

Cash-on-Cash Yield
-5.6%

On $86,250 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+66.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$257/mo
Homeowner / Hazard Insurance-$188/mo
Vacancy Reserve (5% of rent)-$129/mo
Repairs & Maintenance (10% of rent)-$258/mo
Property Management (8% of rent)-$206/mo
Total Pure Operating Expenses-$1,038/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,578/mo
Less: Operating Expenses-$1,038/mo
Net Operating Income (NOI)+$1,540/mo
Less: Debt Service (30yr @ 6.75%)-$1,946/mo
Net Cash Flow
$-405/mo
$-4,864/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.