OFF_MARKETExcellent Deal5 days on market

3785 Arrowhead Dr

3785 Arrowhead Dr, Saint Augustine, FL 32086, Saint Augustine, FL 32086
$625,000

Listing Price

Property image 1
3785 Arrowhead Dr, Saint Augustine, FL 32086
Loc: Saint Augustine, FL
Days Listed
5
Tax Assessed
$481k
Lot Size
0.70 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Otis A. Mason Elementary School

PK-5
1.4 mi away
6

Gamble Rogers Middle School

6-8
4.1 mi away
5

Pedro Menendez High School

8-12
4.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.52%
Total ROI
27.3%
Cash Flow
$759/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Listed for sale$625,000$279
2022-09-22Sold$510,000$228
2022-08-23Pending sale$525,000$234
2022-08-12Price change$525,000$234
2022-08-03Price change$550,000$246
2022-07-15Price change$569,000$254
2022-07-11Listed for sale$620,000$277
2019-04-18Sold$365,000$163
2019-03-20Pending sale$379,000$169
2019-03-05Listed for sale$379,000$169
2012-07-02Sold$251,000$112
2012-05-22Pending sale$269,000$120
2012-02-22Price change$269,000$120
2012-01-31Listed for sale$279,000$125
2006-08-25Sold$285,000$127

Tax History

YearProperty TaxTax Assessment
2025$6,203.11$474,506
2024$5,542.18$461,133
2023$5,463.46$449,749
2022$3,346.12$282,309
2021$3,323.9$274,086
2020$3,311.93$270,302
2019$2,678.44$214,442
2018$2,678.44$210,444
2017$2,633.57$206,116
2016$2,633.57$207,933
2015$2,632.28$206,488
2014$2,679.76$196,589
2013$0$196,174
2012$0$165,302
2011$0$172,879
2010$0$186,713
2009$0$199,213
2008$0$190,331
2007$0$230,518
2006$0$130,596
2005$0$126,792
2004$0$123,099
2003$0$120,804
2002$0$117,973
2001$0$116,115
2000$0$112,733
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,239
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $625,000Rent Basis: Modeled Estimate ($5,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $313/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $37,731/yr

Cash-on-Cash Yield
-0.8%

On $143,750 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$393/mo
Homeowner / Hazard Insurance-$313/mo
Vacancy Reserve (5% of rent)-$250/mo
Repairs & Maintenance (10% of rent)-$500/mo
Property Management (8% of rent)-$400/mo
Total Pure Operating Expenses-$1,856/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,000/mo
Less: Operating Expenses-$1,856/mo
Net Operating Income (NOI)+$3,144/mo
Less: Debt Service (30yr @ 6.75%)-$3,243/mo
Net Cash Flow
$-99/mo
$-1,185/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.