FOR_SALEGood Deal1 days on market

407 HIGHLAND Avenue S

407 HIGHLAND Avenue S, Green Cove Springs, FL 32043, Green Cove Springs, FL 32043
$235,000

Listing Price

Property image 1
407 HIGHLAND Avenue S, Green Cove Springs, FL 32043
Loc: Green Cove Springs, FL
Days Listed
1
Tax Assessed
$183k
Lot Size
10,019 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Charles E. Bennett Elementary School

PK-6
0.4 mi away
8

Green Cove Springs Junior High School

7-8
0.4 mi away
5

Clay High School

PK,9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.19%
Total ROI
25.6%
Cash Flow
$220/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Listed for sale$235,000$218

Tax History

YearProperty TaxTax Assessment
2025$0$61,597
2024$896.79$59,862
2023$866.7$58,119
2022$701.21$56,427
2021$684.75$54,784
2020$676.5$54,028
2019$676.5$52,814
2018$546.26$51,829
2017$511.85$50,763
2016$512.14$49,719
2015$510.95$49,373
2014$484.57$48,981
2013$0$48,257
2012$0$47,450
2011$0$46,068
2010$0$45,387
2009$0$44,194
2008$0$44,150
2007$0$42,864
2006$0$41,819
2005$0$40,601
2004$0$39,418
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,077
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $235,000Rent Basis: Modeled Estimate ($1,880/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.86%

NOI: $13,774/yr

Cash-on-Cash Yield
-1.6%

On $54,050 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$150/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$94/mo
Repairs & Maintenance (10% of rent)-$188/mo
Property Management (8% of rent)-$150/mo
Total Pure Operating Expenses-$732/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,880/mo
Less: Operating Expenses-$732/mo
Net Operating Income (NOI)+$1,148/mo
Less: Debt Service (30yr @ 6.75%)-$1,219/mo
Net Cash Flow
$-72/mo
$-858/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Green Cove Springs.