OFF_MARKETRisky Deal8 days on market

2617 Ceitus Pkwy

2617 Ceitus Pkwy, Cape Coral, FL 33991, Cape Coral, FL 33991
$749,000
Zestimate®:$708,100

Listing Price

Property image 1
2617 Ceitus Pkwy, Cape Coral, FL 33991
Loc: Cape Coral, FL
Days Listed
8
Tax Assessed
$52k
Zestimate®
$708k
Market Rate
Lot Size
10,019 sqft
Rent Estimate
$2,153/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Trafalgar Elementary School

PK-5
1.8 mi away
4

Mariner Middle School

6-8
2 mi away
3

Mariner High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.71%
Total ROI
3.2%
Cash Flow
$-2,093/mo
DSCR
0.45
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-07Pending sale$725,000$344
2026-09-02Price change$725,000$344
2026-08-19Listed for sale$749,000$355
2024-11-27Sold$62,000$29
2024-11-11Pending sale$69,900$33
2024-11-08Listed for sale$69,900$33
2023-10-06Listing removed$0
2022-10-12Listed for sale$85,000$40
2022-05-14Listing removed$0
2021-08-31Listed for sale$71,000$34
2020-08-08Listing removed$15,000$7
2019-09-07Listed for sale$15,000$7
2011-07-06Sold$28,000$13

Tax History

YearProperty TaxTax Assessment
2025$2,175.29$52,488
2024$1,743.13$16,407
2023$3,007.72$14,915
2022$2,905.57$13,559
2021$2,833.91$12,326
2020$3,009.07$11,205
2019$3,014.1$12,600
2018$3,014.1$12,600
2017$3,013.43$14,777
2016$518.13$12,600
2015$472.25$16,200
2014$467.43$10,170
2013$365.69$8,100
2012$297.24$9,000
2011$334.25$10,800
2010$324.61$9,900
2009$419.24$14,850
2008$530.63$27,000
2007$1,315.99$72,000
2006$2,059.99$111,000
2004$770.79$34,540
2003$246.05$9,490
2002$194.66$7,450
2000$0$7,450
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,108
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,000Rent Basis: Observed Comp Model ($2,153/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $375/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.99%

NOI: $14,879/yr

Cash-on-Cash Yield
-18.4%

On $172,270 invested

DSCR Ratio
0.32x

Negative debt coverage

5-Yr Leveraged ROI
+2.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$43/mo
Homeowner / Hazard Insurance-$375/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$215/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$913/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,153/mo
Less: Operating Expenses-$913/mo
Net Operating Income (NOI)+$1,240/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-2,646/mo
$-31,757/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cape Coral.