FOR_SALENeutral Deal3 days on market

9500 Cutler Ridge Dr

9500 Cutler Ridge Dr, Cutler Bay, FL 33157, Cutler Bay, FL 33157
$550,000
Zestimate®:$544,900

Listing Price

Property image 1
9500 Cutler Ridge Dr, Cutler Bay, FL 33157
Loc: Cutler Bay, FL
Days Listed
3
Tax Assessed
$475k
Zestimate®
$545k
Market Rate
Lot Size
9,244 sqft
Rent Estimate
$3,258/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Cutler Ridge Elementary School

PK-5
0.6 mi away
5

Cutler Bay Middle

6-8
0.4 mi away
3

Miami Southridge Senior High School

8-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.63%
Total ROI
17.8%
Cash Flow
$-199/mo
DSCR
0.93
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-30Pending sale$550,000$283
2026-08-24Listed for sale$550,000$283

Tax History

YearProperty TaxTax Assessment
2025$4,047.8$161,704
2024$4,004.74$157,147
2023$3,755.28$152,570
2022$3,660.82$148,127
2021$3,647.02$143,813
2020$3,642$141,828
2019$3,621.62$138,640
2018$3,540.84$136,055
2017$3,540.84$133,257
2016$3,544.81$130,517
2015$1,342.09$129,610
2014$1,378.41$128,582
2013$1,593.69$126,682
2012$1,593.69$124,565
2011$1,538.3$120,937
2010$2,117.53$119,150
2009$1,964.56$116,018
2007$2,130.17$87,528
2004$2,133.93$0
2003$2,000.6$0
2002$1,935.33$0
2001$1,935.33$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,944
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $550,000Rent Basis: Observed Comp Model ($3,258/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $275/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.03%

NOI: $22,151/yr

Cash-on-Cash Yield
-9.6%

On $126,500 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+46.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$388/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$163/mo
Repairs & Maintenance (10% of rent)-$326/mo
Property Management (8% of rent)-$261/mo
Total Pure Operating Expenses-$1,412/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,258/mo
Less: Operating Expenses-$1,412/mo
Net Operating Income (NOI)+$1,846/mo
Less: Debt Service (30yr @ 6.75%)-$2,854/mo
Net Cash Flow
$-1,008/mo
$-12,095/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cutler Bay.