FOR_SALEExcellent Deal7 days on market

6 ABBEY Lane #206

6 ABBEY Lane #206, Delray Beach, FL 33446, Delray Beach, FL 33446
$85,000
Zestimate®:$79,200

Listing Price

Property image 1
6 ABBEY Lane #206, Delray Beach, FL 33446
Loc: Delray Beach, FL
Days Listed
7
Tax Assessed
$35k
Zestimate®
$79k
Market Rate
Rent Estimate
$1,861/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Hagen Road Elementary School

PK-5
4.2 mi away
3

Carver Middle School

6-8
2.4 mi away
8

Spanish River Community High School

PK,6-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
22.00%
Total ROI
99.7%
Cash Flow
$1,129/mo
DSCR
3.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-13Pending sale$85,000$92
2026-08-21Listed for sale$85,000$92
2003-03-18Sold$55,000$59
2001-09-28Sold$36,000$39

Tax History

YearProperty TaxTax Assessment
2025$329$34,015
2024$305$33,056
2023$281$32,093
2022$340$31,158
2021$313$30,250
2020$302.48$29,832
2019$293.52$29,161
2018$293.52$28,617
2017$300.15$28,028
2016$277.25$27,452
2015$265.59$27,261
2014$259.04$27,045
2013$247.6$26,645
2012$227.4$26,200
2011$227.7$26,200
2010$220.83$26,200
2009$432.91$38,200
2008$661.59$58,950
2007$742.88$60,389
2006$763.01$58,916
2005$0$57,200
2004$444.1$42,800
2003$136.05$29,184
2002$203.89$28,500
2001$134.05$25,300
2000$137.95$25,300
1999$5.85$25,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
925
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $85,000Rent Basis: Observed Comp Model ($1,861/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
17.71%

NOI: $15,053/yr

Cash-on-Cash Yield
49.9%

On $19,550 invested

DSCR Ratio
2.84x

Prime loan qualification

5-Yr Leveraged ROI
+343.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$29/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$93/mo
Repairs & Maintenance (10% of rent)-$186/mo
Property Management (8% of rent)-$149/mo
Total Pure Operating Expenses-$607/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,861/mo
Less: Operating Expenses-$607/mo
Net Operating Income (NOI)+$1,254/mo
Less: Debt Service (30yr @ 6.75%)-$441/mo
Net Cash Flow
$813/mo
$9,761/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Delray Beach.