FOR_SALEExcellent Deal6 days on market

4929 E Shady Acres Dr

4929 E Shady Acres Dr, Inverness, FL 34453, Inverness, FL 34453
$285,000

Listing Price

Property image 1
4929 E Shady Acres Dr, Inverness, FL 34453
Loc: Inverness, FL
Days Listed
6
Tax Assessed
$207k
Lot Size
0.74 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Hernando Elementary School

PK-5
3 mi away
4

Inverness Middle School

6-8
1.4 mi away
4

Citrus High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.35%
Total ROI
26.4%
Cash Flow
$304/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-07Pending sale$285,000$166
2026-08-21Listed for sale$285,000$166
2022-04-16Listing removed$0
2022-03-31Listed for rent$1,900$1
2022-02-28Sold$295,000$172
2021-12-29Pending sale$295,000$172
2021-12-23Listed for sale$295,000$172
2021-12-08Pending sale$295,000$172
2021-11-10Listed for sale$295,000$172
2004-01-20Sold$45,000$26

Tax History

YearProperty TaxTax Assessment
2025$3,284.03$207,230
2024$3,665.26$236,027
2023$3,587.1$228,543
2022$624.57$67,941
2021$614.28$65,962
2020$556.6$65,051
2019$555.78$63,588
2018$534.64$62,402
2017$534.64$61,119
2016$537.77$59,862
2015$548.15$59,847
2014$556.08$61,180
2013$366.55$44,760
2012$447.01$53,733
2011$513.12$61,563
2010$543.38$66,711
2009$635.94$75,608
2008$696.89$79,928
2007$851.15$77,600
2006$855.02$75,800
2005$898.81$73,600
2003$1,136.08$59,700
2002$1,000.18$54,100
2000$997.88$52,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
1,720
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $285,000Rent Basis: Modeled Estimate ($2,280/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $17,236/yr

Cash-on-Cash Yield
-0.8%

On $65,550 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$169/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$114/mo
Repairs & Maintenance (10% of rent)-$228/mo
Property Management (8% of rent)-$182/mo
Total Pure Operating Expenses-$844/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,280/mo
Less: Operating Expenses-$844/mo
Net Operating Income (NOI)+$1,436/mo
Less: Debt Service (30yr @ 6.75%)-$1,479/mo
Net Cash Flow
$-42/mo
$-509/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Inverness.

4929 E Shady Acres Dr | Inverness, FL | Haven AI Analysis | Haven by ScoutHavens