FOR_SALEGood Deal6 days on market

3108 LANDSEND COURT

3108 LANDSEND COURT, KISSIMMEE, FL 34743, Kissimmee, FL 34743
$220,000

Listing Price

Property image 1
3108 LANDSEND COURT, KISSIMMEE, FL 34743
Loc: Kissimmee, FL
Days Listed
6
Tax Assessed
$204k
Lot Size
2,091 sqft
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Ventura Elementary School

PK-5
0.8 mi away
4

Parkway Middle School

6-8
1.9 mi away
5

Tohopekaliga High School

PK,9-12
3.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.98%
Total ROI
24.6%
Cash Flow
$168/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Listed for sale$220,000$172
2022-06-06Sold$265,000$208
2022-04-20Pending sale$265,000$208
2022-04-19Listed for sale$265,000$208
2020-05-27Sold$171,500$134
2020-04-08Pending sale$171,500$134
2020-03-23Listed for sale$171,500$134
2018-11-05Listing removed$1,225$1
2018-09-21Price change$1,225$1
2018-08-10Listed for rent$1,300$1
2015-01-17Listing removed$995$1
2014-12-19Listed for rent$995$1
2013-01-12Listing removed$875$1
2013-01-06Price change$875$1
2012-11-08Listed for rent$895$1
2012-10-31Sold$71,100$56
2012-09-02Listed for sale$69,900$55
2006-05-24Sold$189,000$148
2001-01-10Sold$76,300$60

Tax History

YearProperty TaxTax Assessment
2025$3,123.31$203,800
2024$3,103.76$208,000
2023$3,168.62$211,000
2022$2,237.82$174,700
2021$2,207.82$145,700
2020$2,338.65$137,200
2019$2,178.89$124,400
2018$2,178.89$111,100
2017$1,962.67$99,700
2016$1,854.16$91,700
2015$1,747.82$83,500
2014$1,378.44$58,800
2013$0$51,700
2012$0$41,200
2011$0$42,000
2010$0$47,900
2009$0$89,400
2008$0$152,240
2005$0$90,000
2004$0$74,800
2003$0$74,800
2002$809.83$70,550
2000$1,081.86$59,534
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,277
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $220,000Rent Basis: Modeled Estimate ($1,760/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.67%

NOI: $12,465/yr

Cash-on-Cash Yield
-2.4%

On $50,600 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+82.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$166/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$88/mo
Repairs & Maintenance (10% of rent)-$176/mo
Property Management (8% of rent)-$141/mo
Total Pure Operating Expenses-$721/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,760/mo
Less: Operating Expenses-$721/mo
Net Operating Income (NOI)+$1,039/mo
Less: Debt Service (30yr @ 6.75%)-$1,142/mo
Net Cash Flow
$-103/mo
$-1,233/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.