FOR_SALEExcellent Deal7 days on market

4025 Stratfield Dr

4025 Stratfield Dr, New Port Richey, FL 34652, New Port Richey, FL 34652
$285,000

Listing Price

Property image 1
4025 Stratfield Dr, New Port Richey, FL 34652
Loc: New Port Richey, FL
Days Listed
7
Tax Assessed
$206k
Lot Size
5,227 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Gulf Trace Elementary School

PK-5
1.4 mi away
3

Paul R. Smith Middle School

6-8
3.1 mi away
3

Anclote High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.35%
Total ROI
26.4%
Cash Flow
$305/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Price change$279,000$211
2026-08-20Listed for sale$285,000$215
2025-10-20Sold$175,000$132
2025-09-28Pending sale$195,000$147
2025-08-09Price change$195,000$147
2025-07-15Price change$200,000$151
2025-06-16Price change$210,000$159
2025-05-24Listed for sale$215,000$162
2017-02-08Listing removed$955$1
2017-01-30Listed for rent$955$1
2016-10-28Sold$70,000$53
2016-10-07Listed for sale$74,900$57
2012-08-21Listing removed$40,000$30
2012-08-14Listed for sale$40,000$30
2006-10-04Sold$100,000$76

Tax History

YearProperty TaxTax Assessment
2025$2,857.67$205,510
2024$2,811.82$215,340
2023$2,610.02$114,540
2022$2,039.44$104,130
2021$1,726.21$86,070
2020$1,528.04$78,250
2019$1,478.6$71,140
2018$1,478.6$82,303
2017$1,352.79$58,795
2016$1,165.47$47,774
2015$929.56$41,197
2014$813.3$39,798
2013$0$36,547
2012$0$43,020
2011$0$51,253
2010$0$51,817
2009$0$52,479
2008$0$84,735
2007$0$97,593
2006$0$95,461
2005$0$71,914
2004$0$63,449
2003$0$54,200
2002$0$48,857
2000$0$42,793
1999$0$42,793
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,324
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $285,000Rent Basis: Modeled Estimate ($2,280/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $17,253/yr

Cash-on-Cash Yield
-0.8%

On $65,550 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$168/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$114/mo
Repairs & Maintenance (10% of rent)-$228/mo
Property Management (8% of rent)-$182/mo
Total Pure Operating Expenses-$842/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,280/mo
Less: Operating Expenses-$842/mo
Net Operating Income (NOI)+$1,438/mo
Less: Debt Service (30yr @ 6.75%)-$1,479/mo
Net Cash Flow
$-41/mo
$-492/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in New Port Richey.