OFF_MARKETExcellent Deal16 days on market
416 27TH AVENUE W
416 27TH AVENUE W, BRADENTON, FL 34205, Bradenton, FL 34205
416 27TH AVENUE W, BRADENTON, FL 34205
Loc: Bradenton, FL
Days Listed
16
Tax Assessed
$144k
Zestimate®
$196k
Market Rate
Lot Size
4,700 sqft
Rent Estimate
$1,957/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
3
Orange Ridge-Bullock Elementary School
PK-5
0.7 mi away
3
Southeast High School
8-12
1.2 mi away
4
Martha B. King Middle School
6-8
4.7 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
9.15%
Total ROI
35.4%
Cash Flow
$511/mo
DSCR
1.51
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-09 | Listed for sale | $199,000 | $224 |
| 2023-01-20 | Listing removed | $144,900 | $163 |
| 2022-01-14 | Sold | $140,000 | $157 |
| 2021-12-02 | Pending sale | $144,900 | $163 |
| 2021-10-23 | Price change | $144,900 | $163 |
| 2021-10-15 | Pending sale | $139,000 | $156 |
| 2021-10-10 | Listed for sale | $139,000 | $156 |
| 2016-12-09 | Sold | $40,000 | $45 |
| 2016-06-15 | Sold | $25,000 | $28 |
| 2015-05-14 | Sold | $45,000 | $51 |
| 2015-05-04 | Pending sale | $49,900 | $56 |
| 2015-02-16 | Listed for sale | $49,900 | $56 |
| 2014-12-05 | Listing removed | $50,000 | $56 |
| 2014-09-04 | Price change | $50,000 | $56 |
| 2014-03-14 | Listed for sale | $34,900 | $39 |
| 2014-01-23 | Sold | $17,444 | $20 |
| 2014-01-14 | Listed for sale | $66,000 | $74 |
| 2013-12-04 | Listing removed | $29,900 | $34 |
| 2013-10-31 | Price change | $29,900 | $34 |
| 2013-10-03 | Price change | $32,900 | $37 |
| 2013-08-23 | Price change | $35,500 | $40 |
| 2013-07-21 | Price change | $36,500 | $41 |
| 2013-06-20 | Price change | $39,900 | $45 |
| 2013-05-17 | Listed for sale | $46,900 | $53 |
| 2005-02-08 | Sold | $80,000 | $90 |
| 2003-11-24 | Sold | $65,500 | $74 |
| 1996-02-21 | Sold | $24,100 | $27 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $2,396.96 | $144,076 |
| 2024 | $2,385.58 | $144,093 |
| 2023 | $2,274.47 | $134,715 |
| 2022 | $1,427.84 | $48,410 |
| 2021 | $911.41 | $44,009 |
| 2020 | $841.33 | $40,008 |
| 2019 | $838.05 | $40,041 |
| 2018 | $838.05 | $36,611 |
| 2017 | $780.14 | $33,681 |
| 2016 | $656.6 | $31,047 |
| 2015 | $656.6 | $28,782 |
| 2014 | $656.6 | $30,578 |
| 2013 | $590.08 | $26,823 |
| 2012 | $1 | $30,223 |
| 2011 | $1 | $33,938 |
| 2010 | $0 | $45,924 |
| 2009 | $1,082.78 | $58,182 |
| 2008 | $1,202.33 | $75,873 |
| 2007 | $1,299.32 | $79,508 |
| 2006 | $1,267.24 | $72,067 |
| 2005 | $1,116.76 | $61,619 |
| 2004 | $1,055.96 | $57,463 |
| 2003 | $98.24 | $30,258 |
| 2002 | $80.83 | $29,549 |
| 2001 | $71.51 | $29,084 |
| 2000 | $57.84 | $28,237 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $199,000Rent Basis: Observed Comp Model ($1,957/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreGood
7/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
7.47%
NOI: $14,871/yr
Cash-on-Cash Yield
5.4%
On $45,770 invested
DSCR Ratio
1.20x
Tight qualification
5-Yr Leveraged ROI
+121.3%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$118/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$98/mo
Repairs & Maintenance (10% of rent)-$196/mo
Property Management (8% of rent)-$157/mo
Total Pure Operating Expenses-$718/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,957/mo
Less: Operating Expenses-$718/mo
Net Operating Income (NOI)+$1,239/mo
Less: Debt Service (30yr @ 6.75%)-$1,033/mo
Net Cash Flow
$207/mo
$2,480/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Bradenton.