OFF_MARKETExcellent Deal9 days on market

5803 13TH STREET E

5803 13TH STREET E, BRADENTON, FL 34203, Bradenton, FL 34203
$149,900

Listing Price

Property image 1
5803 13TH STREET E, BRADENTON, FL 34203
Loc: Bradenton, FL
Days Listed
9
Tax Assessed
$219k
Lot Size
0.29 acres
Rent Estimate
$1,789/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Oneco Elementary School

PK-5
1 mi away
2

Bayshore High School

8-12
2.7 mi away
2

W. D. Sugg Middle School

6-8
4.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
10.32%
Total ROI
41.2%
Cash Flow
$531/mo
DSCR
1.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-15Sold$149,000$124
2026-08-29Pending sale$149,900$125
2026-08-16Listed for sale$149,900$125
1998-04-22Sold$62,000$52

Tax History

YearProperty TaxTax Assessment
2025$2,286.43$62,033
2024$2,258.89$60,285
2023$2,238.79$58,529
2022$2,324.87$56,824
2021$2,316.66$55,169
2020$2,313.08$54,407
2019$570.88$53,184
2018$570.88$52,192
2017$560.72$51,119
2016$511.17$50,068
2015$511.17$49,720
2014$511.17$49,325
2013$498.22$48,596
2012$1$50,639
2011$1$71,494
2010$0$79,627
2009$965.55$91,324
2008$1,099.7$91,233
2007$1,030.78$88,576
2006$1,079.98$86,416
2005$1,055.7$83,899
2004$1,026.13$81,455
2003$1,015.59$79,936
2002$1,270.72$71,504
2001$1,004.75$57,370
2000$975.03$54,554
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,200
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $149,900Rent Basis: Observed Comp Model ($1,789/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
9/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
8.40%

NOI: $12,588/yr

Cash-on-Cash Yield
9.4%

On $34,477 invested

DSCR Ratio
1.35x

Prime loan qualification

5-Yr Leveraged ROI
+141.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$179/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$89/mo
Repairs & Maintenance (10% of rent)-$179/mo
Property Management (8% of rent)-$143/mo
Total Pure Operating Expenses-$740/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,789/mo
Less: Operating Expenses-$740/mo
Net Operating Income (NOI)+$1,049/mo
Less: Debt Service (30yr @ 6.75%)-$778/mo
Net Cash Flow
$271/mo
$3,254/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.