OFF_MARKETExcellent Deal13 days on market

5115 51ST LANE W

5115 51ST LANE W, BRADENTON, FL 34210, Bradenton, FL 34210
$675,000

Listing Price

Property image 1
5115 51ST LANE W, BRADENTON, FL 34210
Loc: Bradenton, FL
Days Listed
13
Tax Assessed
$469k
Lot Size
7,928 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Sea Breeze Elementary School

PK-5
1.7 mi away
2

W. D. Sugg Middle School

6-8
1.2 mi away
2

Bayshore High School

8-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.63%
Total ROI
27.8%
Cash Flow
$878/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-28Price change$665,000$301
2026-08-26Listed for sale$675,000$306
2026-06-22Sold$430,000$195
2026-06-04Pending sale$459,900$208
2026-06-02Price change$459,900$208
2026-05-25Price change$473,000$214
2026-05-20Price change$479,900$217
2026-05-16Price change$489,900$222
2026-05-11Price change$495,900$224
2026-04-30Price change$499,900$226
2026-04-27Price change$519,900$235
2026-04-20Price change$529,900$240
2026-04-15Listed for sale$549,900$249
2009-10-14Sold$255,000$115
2005-12-14Sold$400,000$181
2000-03-02Sold$178,500$81
1997-04-21Sold$160,300$73

Tax History

YearProperty TaxTax Assessment
2025$3,232.37$245,880
2024$3,127.81$238,950
2023$3,069.46$231,990
2022$3,043.67$225,233
2021$3,027.61$218,673
2020$2,990.67$215,654
2019$2,935.6$210,805
2018$2,935.6$206,874
2017$2,899.92$202,619
2016$2,700.12$198,452
2015$2,700.12$197,072
2014$2,700.12$195,508
2013$2,643.17$192,619
2012$1$189,399
2011$1$202,888
2010$0$206,830
2009$4,412$263,081
2008$4,432.39$278,451
2007$5,907.99$361,525
2006$5,662.21$322,001
2005$116.83$256,837
2004$111.42$219,780
2003$0$189,594
2002$0$173,630
2001$100.32$162,574
2000$2,154.91$145,568
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,209
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $675,000Rent Basis: Modeled Estimate ($5,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $338/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.11%

NOI: $41,244/yr

Cash-on-Cash Yield
-0.5%

On $155,250 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$383/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$270/mo
Repairs & Maintenance (10% of rent)-$540/mo
Property Management (8% of rent)-$432/mo
Total Pure Operating Expenses-$1,963/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,400/mo
Less: Operating Expenses-$1,963/mo
Net Operating Income (NOI)+$3,437/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-65/mo
$-785/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.