OFF_MARKETGood Deal7 days on market

7826 52ND TERRACE E

7826 52ND TERRACE E, BRADENTON, FL 34203, Bradenton, FL 34203
$320,000
Zestimate®:$308,700

Listing Price

Property image 1
7826 52ND TERRACE E, BRADENTON, FL 34203
Loc: Bradenton, FL
Days Listed
7
Tax Assessed
$300k
Zestimate®
$309k
Market Rate
Lot Size
1,655 sqft
Rent Estimate
$2,353/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Tara Elementary School

PK-5
1.2 mi away
4

Braden River Middle School

6-8
2 mi away
4

Braden River High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.68%
Total ROI
23.0%
Cash Flow
$163/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-17Listed for sale$320,000$197
2025-12-02Listing removed$325,000$200
2025-10-28Listed for sale$325,000$200
2021-01-12Listing removed$0
2021-01-08Listed for rent$1,800$1
2021-01-04Sold$242,000$149
2020-11-26Pending sale$250,000$154
2020-05-12Listed for sale$250,000$154
2020-01-13Listing removed$250,000$154
2019-07-12Listed for sale$250,000$154
2018-06-28Sold$225,500$139
2018-05-29Pending sale$228,000$140
2018-05-01Price change$228,000$140
2018-04-17Listed for sale$230,000$142
2017-04-18Sold$222,490$137

Tax History

YearProperty TaxTax Assessment
2025$4,377.81$286,961
2024$4,175.45$260,874
2023$4,079.53$237,158
2022$3,626.79$215,598
2021$3,178.57$195,998
2020$2,506.1$189,052
2019$2,756.77$203,420
2018$2,756.77$196,325
2017$3,283.13$50,000
2016$0$50,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
3
Sq Ft
1,624
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $320,000Rent Basis: Observed Comp Model ($2,353/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.28%

NOI: $16,882/yr

Cash-on-Cash Yield
-4.1%

On $73,600 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+73.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$245/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$235/mo
Property Management (8% of rent)-$188/mo
Total Pure Operating Expenses-$946/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,353/mo
Less: Operating Expenses-$946/mo
Net Operating Income (NOI)+$1,407/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$-254/mo
$-3,043/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.

7826 52ND TERRACE E | Bradenton, FL | Haven AI Analysis | Haven by ScoutHavens