OFF_MARKETExcellent Deal0 days on market

8910 STONE HARBOUR LOOP

8910 STONE HARBOUR LOOP, BRADENTON, FL 34212, Bradenton, FL 34212
$479,999

Listing Price

Property image 1
8910 STONE HARBOUR LOOP, BRADENTON, FL 34212
Loc: Bradenton, FL
Days Listed
0
Tax Assessed
$427k
Lot Size
7,375 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Freedom Elementary School

PK-5
0.4 mi away
8

Carlos E. Haile Middle School

6-8
0.2 mi away
5

Parrish Community High School

9-12
6.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.32%
Total ROI
26.3%
Cash Flow
$502/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Listed for sale$479,999$245
2024-06-13Sold$499,000$254
2024-05-14Pending sale$525,000$268
2024-05-03Price change$525,000$268
2024-03-01Price change$540,000$275
2024-01-29Price change$550,000$280
2024-01-12Listed for sale$560,000$286
2018-08-06Sold$325,000$166
2018-05-29Listed for sale$329,500$168
2016-09-27Sold$310,000$158
2016-09-18Pending sale$319,900$163
2016-06-17Listed for sale$319,900$163
2011-06-03Sold$235,000$120
2010-11-28Price change$245,000$125
2010-09-10Price change$270,000$138
2010-06-15Price change$285,000$145
2010-06-05Listed for sale$270,000$138
2005-06-13Sold$356,100$182

Tax History

YearProperty TaxTax Assessment
2025$7,082.03$426,766
2024$6,360.94$339,249
2023$6,137.14$308,408
2022$5,588.17$280,371
2021$4,823.84$254,883
2020$4,809.61$251,955
2019$4,984.35$256,953
2018$4,984.35$246,653
2017$4,277.83$241,580
2016$3,026.85$171,971
2015$3,026.85$170,776
2014$3,026.85$169,421
2013$3,012$166,917
2012$1$164,127
2011$1$164,577
2010$0$178,499
2009$3,588.81$213,555
2008$4,077.83$282,098
2007$4,711.5$316,882
2006$4,957.42$310,162
2005$1,075.41$60,000
2004$318.1$17,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,961
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $479,999Rent Basis: Modeled Estimate ($3,840/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $240/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.92%

NOI: $28,419/yr

Cash-on-Cash Yield
-1.3%

On $110,400 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$349/mo
Homeowner / Hazard Insurance-$240/mo
Vacancy Reserve (5% of rent)-$192/mo
Repairs & Maintenance (10% of rent)-$384/mo
Property Management (8% of rent)-$307/mo
Total Pure Operating Expenses-$1,472/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,840/mo
Less: Operating Expenses-$1,472/mo
Net Operating Income (NOI)+$2,368/mo
Less: Debt Service (30yr @ 6.75%)-$2,491/mo
Net Cash Flow
$-122/mo
$-1,468/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.