OFF_MARKETExcellent Deal0 days on market

4505 33RD AVENUE W

4505 33RD AVENUE W, BRADENTON, FL 34209, Bradenton, FL 34209
$399,000
Zestimate®:$385,100

Listing Price

Property image 1
4505 33RD AVENUE W, BRADENTON, FL 34209
Loc: Bradenton, FL
Days Listed
0
Tax Assessed
$357k
Zestimate®
$385k
Market Rate
Lot Size
7,536 sqft
Rent Estimate
$3,558/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

H. S. Moody Elementary School

PK-5
0.7 mi away
2

W. D. Sugg Middle School

6-8
0.7 mi away
2

Bayshore High School

8-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.26%
Total ROI
30.9%
Cash Flow
$728/mo
DSCR
1.36
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Listed for sale$399,000$216
2020-04-28Sold$269,500$146
2020-02-22Pending sale$279,000$151
2020-02-13Listed for sale$279,000$151
1998-06-03Sold$119,000$64

Tax History

YearProperty TaxTax Assessment
2025$4,215.05$270,878
2024$4,096.14$263,244
2023$4,039.69$255,577
2022$3,938.46$248,133
2021$3,922.97$240,906
2020$1,683.6$126,348
2019$1,644.45$123,507
2018$1,644.45$121,204
2017$1,618.47$118,711
2016$1,490.37$116,269
2015$1,490.37$115,461
2014$1,490.37$114,545
2013$1,474.75$112,852
2012$1$110,966
2011$1$125,117
2010$0$129,560
2009$1,659.28$126,154
2008$1,963.53$126,028
2007$1,834.64$122,357
2006$1,944.74$119,373
2005$1,922.12$115,896
2004$1,872.81$112,520
2003$1,816.02$110,422
2002$1,768.03$107,834
2001$1,682.44$106,136
2000$1,646.41$103,045
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,848
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $399,000Rent Basis: Observed Comp Model ($3,558/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $200/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.76%

NOI: $26,978/yr

Cash-on-Cash Yield
2.3%

On $91,770 invested

DSCR Ratio
1.09x

Tight qualification

5-Yr Leveraged ROI
+105.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$292/mo
Homeowner / Hazard Insurance-$200/mo
Vacancy Reserve (5% of rent)-$178/mo
Repairs & Maintenance (10% of rent)-$356/mo
Property Management (8% of rent)-$285/mo
Total Pure Operating Expenses-$1,310/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,558/mo
Less: Operating Expenses-$1,310/mo
Net Operating Income (NOI)+$2,248/mo
Less: Debt Service (30yr @ 6.75%)-$2,070/mo
Net Cash Flow
$178/mo
$2,134/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bradenton.