OFF_MARKETNeutral Deal7 days on market
4307 PARK LAKE TERRACE N
4307 PARK LAKE TERRACE N, BRADENTON, FL 34209, Bradenton, FL 34209
4307 PARK LAKE TERRACE N, BRADENTON, FL 34209
Loc: Bradenton, FL
Days Listed
7
Tax Assessed
$230k
Zestimate®
$306k
Market Rate
Lot Size
2,875 sqft
Rent Estimate
$1,972/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
4
H. S. Moody Elementary School
PK-5
1 mi away
2
W. D. Sugg Middle School
6-8
1 mi away
2
Bayshore High School
8-12
2.3 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.67%
Total ROI
18.0%
Cash Flow
$-108/mo
DSCR
0.93
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-11 | Price change | $315,000 | $286 |
| 2026-08-17 | Listed for sale | $325,000 | $295 |
| 2024-08-12 | Sold | $330,000 | $300 |
| 2024-05-29 | Pending sale | $340,000 | $309 |
| 2024-05-08 | Price change | $340,000 | $309 |
| 2024-04-19 | Listed for sale | $349,999 | $318 |
| 2023-07-12 | Sold | $340,001 | $309 |
| 2023-06-13 | Pending sale | $295,000 | $268 |
| 2023-06-07 | Listed for sale | $295,000 | $268 |
| 2021-12-22 | Sold | $262,500 | $239 |
| 2017-08-28 | Sold | $168,000 | $153 |
| 2017-07-26 | Pending sale | $172,500 | $157 |
| 2017-06-09 | Listed for sale | $172,500 | $157 |
| 2017-06-02 | Pending sale | $172,500 | $157 |
| 2017-05-21 | Price change | $172,500 | $157 |
| 2017-05-02 | Price change | $169,900 | $154 |
| 2017-04-26 | Pending sale | $172,900 | $157 |
| 2017-03-25 | Price change | $172,900 | $157 |
| 2017-03-05 | Listed for sale | $174,900 | $159 |
| 2017-03-04 | Pending sale | $174,900 | $159 |
| 2017-02-27 | Listed for sale | $174,900 | $159 |
| 2013-09-20 | Sold | $80,000 | $73 |
| 2013-05-02 | Listing removed | $89,500 | $81 |
| 2013-03-07 | Price change | $89,500 | $81 |
| 2013-02-01 | Listed for sale | $94,500 | $86 |
| 2012-08-28 | Listing removed | $80,000 | $73 |
| 2012-07-08 | Price change | $80,000 | $73 |
| 2012-06-07 | Listed for sale | $100,000 | $91 |
| 2005-07-06 | Sold | $180,000 | $164 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $1,712.9 | $136,879 |
| 2024 | $3,683.11 | $232,535 |
| 2023 | $3,602.66 | $216,009 |
| 2022 | $3,208.06 | $196,372 |
| 2021 | $1,333.24 | $109,989 |
| 2020 | $1,307.01 | $108,470 |
| 2019 | $1,271.59 | $106,031 |
| 2018 | $1,271.59 | $92,798 |
| 2017 | $1,063.46 | $128,695 |
| 2016 | $1,678.86 | $117,100 |
| 2015 | $1,678.86 | $102,850 |
| 2014 | $1,678.86 | $93,498 |
| 2013 | $1,408.16 | $77,431 |
| 2012 | $1 | $77,431 |
| 2011 | $1 | $87,001 |
| 2010 | $0 | $87,090 |
| 2009 | $2,075.84 | $119,301 |
| 2008 | $1,879.54 | $142,025 |
| 2007 | $1,912.4 | $142,025 |
| 2006 | $2,057.8 | $142,025 |
| 2005 | $2,238.26 | $123,500 |
| 2004 | $2,033.08 | $110,637 |
| 2003 | $1,752.09 | $93,761 |
| 2002 | $1,388.54 | $78,134 |
| 2001 | $1,290.95 | $73,712 |
| 2000 | $1,266.75 | $70,875 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $325,000Rent Basis: Observed Comp Model ($1,972/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $163/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.31%
NOI: $14,012/yr
Cash-on-Cash Yield
-8.3%
On $74,750 invested
DSCR Ratio
0.69x
Negative debt coverage
5-Yr Leveraged ROI
+52.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$188/mo
Homeowner / Hazard Insurance-$163/mo
Vacancy Reserve (5% of rent)-$99/mo
Repairs & Maintenance (10% of rent)-$197/mo
Property Management (8% of rent)-$158/mo
Total Pure Operating Expenses-$804/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,972/mo
Less: Operating Expenses-$804/mo
Net Operating Income (NOI)+$1,168/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$-519/mo
$-6,224/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Bradenton.