OFF_MARKETNeutral Deal5 days on market

24582 TANGELO AVENUE

24582 TANGELO AVENUE, PORT CHARLOTTE, FL 33980, Punta Gorda, FL 33980
$675,000
Zestimate®:$659,300

Listing Price

Property image 1
24582 TANGELO AVENUE, PORT CHARLOTTE, FL 33980
Loc: Punta Gorda, FL
Days Listed
5
Tax Assessed
$501k
Zestimate®
$659k
Market Rate
Lot Size
4.00 acres
Rent Estimate
$4,057/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Kingsway Elementary School

PK-5
1.8 mi away
7

Port Charlotte Middle School

6-8
2.2 mi away
5

Charlotte High School

9-12
5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.25%
Total ROI
15.9%
Cash Flow
$-459/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-19Listed for sale$675,000$296
2022-09-12Sold$725,000$317
2022-07-26Pending sale$750,000$328
2022-06-20Price change$750,000$328
2022-06-15Price change$760,000$333
2022-06-06Listed for sale$775,000$339

Tax History

YearProperty TaxTax Assessment
2025$8,344.67$500,519
2024$9,482.65$567,820
2023$9,940.94$581,651
2022$2,936.11$142,990
2021$2,924.44$138,825
2020$2,843.52$136,908
2019$2,740.94$133,830
2018$2,555.76$131,335
2017$2,555.76$128,634
2016$2,523.65$125,988
2015$2,500.07$125,112
2014$2,491.18$116,413
2013$1,310.46$119,530
2012$1,368.69$133,804
2011$1,595.23$133,804
2010$1,729.28$139,543
2009$2,475.46$193,746
2007$0$176,028
2006$0$176,028
2005$0$183,856
2004$0$180,428
2003$0$180,428
2002$3,007.66$183,215
2001$2,913.57$180,330
2000$2,762.63$175,078
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,284
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $675,000Rent Basis: Observed Comp Model ($4,057/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $338/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.23%

NOI: $28,526/yr

Cash-on-Cash Yield
-8.7%

On $155,250 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$409/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$203/mo
Repairs & Maintenance (10% of rent)-$406/mo
Property Management (8% of rent)-$325/mo
Total Pure Operating Expenses-$1,680/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,057/mo
Less: Operating Expenses-$1,680/mo
Net Operating Income (NOI)+$2,377/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-1,125/mo
$-13,504/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Punta Gorda.