FOR_SALEGood Deal6 days on market

1993 GEORGIA CIRCLE S

1993 GEORGIA CIRCLE S, CLEARWATER, FL 33760, Clearwater, FL 33760
$299,000

Listing Price

Property image 1
1993 GEORGIA CIRCLE S, CLEARWATER, FL 33760
Loc: Clearwater, FL
Days Listed
6
Tax Assessed
$284k
Lot Size
4,151 sqft
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Frontier Elementary School

PK-5
1.7 mi away
6

Oak Grove Middle School

6-8
2.6 mi away
3

Pinellas Park High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.10%
Total ROI
25.2%
Cash Flow
$257/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Listed for sale$299,000$184
1990-04-01Sold$110,800$68

Tax History

YearProperty TaxTax Assessment
2025$1,246.31$107,836
2024$1,163.86$104,797
2023$1,127.02$101,745
2022$1,077.25$98,782
2021$1,073.79$95,905
2020$1,063.54$94,581
2019$1,031.62$92,455
2018$1,031.62$90,731
2017$1,011.38$88,865
2016$958.4$87,037
2015$973.44$86,432
2014$957.39$85,746
2013$944.65$84,479
2012$1,105.25$92,097
2011$0$95,138
2010$0$104,960
2009$0$116,579
2008$1,496.05$116,463
2007$0$113,071
2005$0$147,300
2004$1,845.63$138,300
2003$1,839.77$125,300
2002$1,674.76$119,300
2001$1,674.76$111,500
2000$1,540.87$99,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,622
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,000Rent Basis: Modeled Estimate ($2,392/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.86%

NOI: $17,519/yr

Cash-on-Cash Yield
-1.6%

On $68,770 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$232/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$239/mo
Property Management (8% of rent)-$191/mo
Total Pure Operating Expenses-$932/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,392/mo
Less: Operating Expenses-$932/mo
Net Operating Income (NOI)+$1,460/mo
Less: Debt Service (30yr @ 6.75%)-$1,551/mo
Net Cash Flow
$-92/mo
$-1,098/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Clearwater.