FOR_SALENeutral Deal6 days on market

4526 OAK BAY Drive W

4526 OAK BAY Drive W, Jacksonville, FL 32277, Jacksonville, FL 32277
$559,000
Zestimate®:$536,400

Listing Price

Property image 1
4526 OAK BAY Drive W, Jacksonville, FL 32277
Loc: Jacksonville, FL
Days Listed
6
Tax Assessed
$403k
Zestimate®
$536k
Market Rate
Lot Size
0.65 acres
Rent Estimate
$3,512/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Fort Caroline Elementary School

PK-5
1.6 mi away
3

Arlington Middle School

6-8
4.2 mi away
2

Terry Parker High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.73%
Total ROI
18.3%
Cash Flow
$-157/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Listed for sale$559,000$205
2013-06-03Sold$245,000$90
2013-04-22Listed for sale$259,900$95

Tax History

YearProperty TaxTax Assessment
2025$4,377.96$264,958
2024$4,107.12$257,491
2023$3,993.63$249,992
2022$3,660.82$242,711
2021$3,635.89$235,642
2020$3,600.86$232,389
2019$3,560.66$227,165
2018$3,515.86$222,930
2017$3,515.86$218,345
2016$3,473.08$213,855
2015$3,453.72$212,369
2014$3,487.4$210,684
2013$0$178,953
2012$0$212,211
2011$0$206,031
2010$0$202,140
2009$0$196,826
2006$0$186,247
2005$2,894.47$180,822
2004$0$175,555
2003$2,855.98$172,282
2002$0$168,244
2001$0$165,594
2000$0$160,771
1999$0$156,544
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,728
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $559,000Rent Basis: Observed Comp Model ($3,512/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $280/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.50%

NOI: $25,142/yr

Cash-on-Cash Yield
-7.5%

On $128,570 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$329/mo
Homeowner / Hazard Insurance-$280/mo
Vacancy Reserve (5% of rent)-$176/mo
Repairs & Maintenance (10% of rent)-$351/mo
Property Management (8% of rent)-$281/mo
Total Pure Operating Expenses-$1,417/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,512/mo
Less: Operating Expenses-$1,417/mo
Net Operating Income (NOI)+$2,095/mo
Less: Debt Service (30yr @ 6.75%)-$2,901/mo
Net Cash Flow
$-805/mo
$-9,664/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.