FOR_SALENeutral Deal6 days on market

1285 WINDSOR Lane

1285 WINDSOR Lane, Weston, FL 33327, Weston, FL 33327
$875,000
Zestimate®:$836,700

Listing Price

Property image 1
1285 WINDSOR Lane, Weston, FL 33327
Loc: Weston, FL
Days Listed
6
Tax Assessed
$772k
Zestimate®
$837k
Market Rate
Lot Size
9,542 sqft
Rent Estimate
$5,403/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Gator Run Elementary School

PK-5
0.6 mi away
9

Falcon Cove Middle School

6-8
5 mi away
8

Cypress Bay High School

9-12
4.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.60%
Total ROI
17.6%
Cash Flow
$-343/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-22Listed for sale$875,000$422
2006-10-24Sold$575,000$277
2003-09-18Sold$342,000$165
2002-06-27Sold$299,000$144
1996-11-07Sold$170,600$82

Tax History

YearProperty TaxTax Assessment
2025$15,625.01$701,530
2024$14,206.66$637,760
2023$13,392.09$579,790
2022$11,751.99$527,090
2021$10,557.36$479,180
2020$10,321.13$475,300
2019$9,874.33$454,330
2018$9,874.33$476,200
2017$10,014.96$480,080
2016$9,754.4$440,010
2015$9,311.21$400,010
2014$8,958.2$363,650
2013$8,205.13$356,860
2012$7,747.37$346,290
2011$7,328.5$329,630
2010$6,951.15$294,530
2009$7,504.08$341,380
2008$8,817.39$425,520
2007$9,733.47$494,500
2006$6,337.55$308,050
2005$0$299,080
2004$6,697.1$290,370
2003$5,954.54$252,900
2002$4,690.88$187,960
2001$4,544.51$185,000
2000$4,391.78$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,073
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $875,000Rent Basis: Observed Comp Model ($5,403/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $438/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.24%

NOI: $37,105/yr

Cash-on-Cash Yield
-8.6%

On $201,250 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+51.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$630/mo
Homeowner / Hazard Insurance-$438/mo
Vacancy Reserve (5% of rent)-$270/mo
Repairs & Maintenance (10% of rent)-$540/mo
Property Management (8% of rent)-$432/mo
Total Pure Operating Expenses-$2,311/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,403/mo
Less: Operating Expenses-$2,311/mo
Net Operating Income (NOI)+$3,092/mo
Less: Debt Service (30yr @ 6.75%)-$4,540/mo
Net Cash Flow
$-1,448/mo
$-17,377/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Weston.

1285 WINDSOR Lane | Weston, FL | Haven AI Analysis | Haven by ScoutHavens