FOR_SALEGood Deal9 days on market

659 TROPICAL Parkway

659 TROPICAL Parkway, Orange Park, FL 32073, Orange Park, FL 32073
$350,000
Zestimate®:$333,900

Listing Price

Property image 1
659 TROPICAL Parkway, Orange Park, FL 32073
Loc: Orange Park, FL
Days Listed
9
Tax Assessed
$363k
Zestimate®
$334k
Market Rate
Lot Size
0.37 acres
Rent Estimate
$2,603/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lakeside Elementary School

PK-6
0.3 mi away
7

Lakeside Junior High School

6-8
0.3 mi away
5

Orange Park High School

PK,9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.67%
Total ROI
23.0%
Cash Flow
$174/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Price change$340,000$136
2026-08-19Listed for sale$350,000$140
2019-05-10Listing removed$234,900$94
2018-12-21Pending sale$234,900$94
2018-12-21Listed for sale$234,900$94
2000-10-26Sold$141,000$56

Tax History

YearProperty TaxTax Assessment
2025$0$171,872
2024$2,270.96$167,029
2023$2,187.24$162,165
2022$2,005.76$157,442
2021$1,996.82$152,857
2020$1,931.9$150,747
2019$1,931.9$147,358
2018$1,900.9$144,610
2017$1,741.18$141,636
2016$1,729.41$138,723
2015$1,724.55$137,759
2014$1,772.62$136,666
2013$0$134,646
2012$0$132,395
2011$0$137,665
2010$0$145,819
2009$0$146,724
2008$0$146,577
2007$0$142,308
2006$0$138,838
2005$0$134,794
2004$0$130,868
2003$0$128,428
2001$0$124,762
2000$0$115,485
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,504
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,603/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.25%

NOI: $18,392/yr

Cash-on-Cash Yield
-4.2%

On $80,500 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+73.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$297/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$130/mo
Repairs & Maintenance (10% of rent)-$260/mo
Property Management (8% of rent)-$208/mo
Total Pure Operating Expenses-$1,070/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,603/mo
Less: Operating Expenses-$1,070/mo
Net Operating Income (NOI)+$1,533/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-283/mo
$-3,401/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orange Park.