FOR_SALERisky Deal8 days on market

10380 NW 39TH Manor

10380 NW 39TH Manor, Coral Springs, FL 33065, Coral Springs, FL 33065
$699,900
Zestimate®:$676,500

Listing Price

Property image 1
10380 NW 39TH Manor, Coral Springs, FL 33065
Loc: Coral Springs, FL
Days Listed
8
Tax Assessed
$267k
Zestimate®
$677k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$3,624/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Country Hills Elementary School

PK-5
1.2 mi away
7

Coral Springs Middle School

6-8
0.5 mi away
9

Marjory Stoneman Douglas High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.45%
Total ROI
11.9%
Cash Flow
$-946/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Listed for sale$699,900$391
2016-03-22Listing removed$359,000$201
2016-03-02Price change$359,000$201
2016-01-28Listed for sale$365,000$204
2014-07-10Listing removed$265,000$148
2014-07-05Listed for sale$265,000$148
2011-10-22Listing removed$265,000$148
2011-03-02Price change$265,000$148
2011-02-25Listed for sale$265
2009-11-25Sold$246,300$138
2009-10-16Listed for sale$265,000$148
1998-07-07Sold$162,500$91
1985-05-01Sold$54,643$31

Tax History

YearProperty TaxTax Assessment
2025$5,736.07$266,860
2024$5,581.4$259,340
2023$5,383.35$251,790
2022$5,107.88$244,460
2021$4,943.2$237,340
2020$4,723.63$231,000
2019$4,632.65$225,810
2018$4,632.65$221,600
2017$4,313.57$217,050
2016$4,240.83$212,590
2015$4,026.2$211,120
2014$4,027.32$209,450
2013$4,027.32$206,360
2012$3,920.09$203,310
2011$4,003.71$209,060
2010$4,194.01$218,970
2009$3,506.89$193,990
2008$3,449.7$196,790
2007$3,625.71$191,060
2006$3,815.47$186,400
2005$0$180,980
2004$3,843.35$175,710
2003$3,802.1$172,440
2002$3,795.52$168,400
2001$3,506.7$165,750
2000$3,441.12$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,789
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $699,900Rent Basis: Observed Comp Model ($3,624/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.81%

NOI: $26,671/yr

Cash-on-Cash Yield
-10.5%

On $160,977 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$218/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$181/mo
Repairs & Maintenance (10% of rent)-$362/mo
Property Management (8% of rent)-$290/mo
Total Pure Operating Expenses-$1,401/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,624/mo
Less: Operating Expenses-$1,401/mo
Net Operating Income (NOI)+$2,223/mo
Less: Debt Service (30yr @ 6.75%)-$3,632/mo
Net Cash Flow
$-1,409/mo
$-16,909/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Coral Springs.