FOR_SALEExcellent Deal7 days on market

15272 SUGARGROVE WAY

15272 SUGARGROVE WAY, ORLANDO, FL 32828, Orlando, FL 32828
$550,000

Listing Price

Property image 1
15272 SUGARGROVE WAY, ORLANDO, FL 32828
Loc: Orlando, FL
Days Listed
7
Tax Assessed
$433k
Lot Size
7,309 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Camelot Elementary School

PK-5
0.3 mi away
8

Timber Springs Middle

6-8
1.6 mi away
7

Timber Creek High School

9-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.0%
Cash Flow
$646/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-20Listed for sale$550,000$198
2010-09-07Sold$180,500$65
2010-07-14Listed for sale$174,000$63
2010-04-25Listing removed$174,000$63
2010-04-08Price change$174,000$63
2010-03-06Price change$210,000$76
2010-02-22Listed for sale$0
2002-11-27Sold$194,900$70

Tax History

YearProperty TaxTax Assessment
2024$4,164.45$272,128
2023$3,868.23$264,202
2022$3,714.73$256,507
2021$3,654.7$249,036
2020$3,623.72$245,598
2019$3,577.29$240,076
2018$3,547.51$235,600
2017$3,547.51$241,019
2016$3,489.73$235,069
2015$3,459.88$224,437
2014$3,691.34$199,973
2013$3,252.79$167,184
2012$3,021.26$152,482
2011$3,069.8$154,929
2010$3,172.23$166,082
2009$0$223,159
2008$4,818.76$275,067
2007$5,439.93$316,200
2006$3,233.55$304,274
2005$3,196.95$206,163
2004$3,056.96$180,204
2003$3,081.59$178,833
2002$64.91$3,480
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,771
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $550,000Rent Basis: Modeled Estimate ($4,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $275/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.02%

NOI: $33,113/yr

Cash-on-Cash Yield
-0.9%

On $126,500 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+89.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$354/mo
Homeowner / Hazard Insurance-$275/mo
Vacancy Reserve (5% of rent)-$220/mo
Repairs & Maintenance (10% of rent)-$440/mo
Property Management (8% of rent)-$352/mo
Total Pure Operating Expenses-$1,641/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,400/mo
Less: Operating Expenses-$1,641/mo
Net Operating Income (NOI)+$2,759/mo
Less: Debt Service (30yr @ 6.75%)-$2,854/mo
Net Cash Flow
$-94/mo
$-1,133/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.