FOR_SALEExcellent Deal450 days on market

56 S Hibiscus Dr

56 S Hibiscus Dr, Miami Beach, FL 33139, Miami Beach, FL 33139
$14,900,000

Listing Price

Property image 1
56 S Hibiscus Dr, Miami Beach, FL 33139
Loc: Miami Beach, FL
Days Listed
450
Tax Assessed
$7727k
Lot Size
10,500 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

South Pointe Elementary School

PK-5
1.3 mi away
5

Nautilus Middle School

6-8
2.8 mi away
5

Miami Beach Senior High School

9-12
2 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.01%
Total ROI
29.7%
Cash Flow
$24,111/mo
DSCR
1.32
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-14Price change$46,500$15
2026-01-16Listed for rent$49,500$16
2025-12-31Listing removed$14,900,000$4,819
2025-09-16Listing removed$45,000$15
2025-05-30Listed for rent$45,000$15
2024-02-28Listing removed$0
2023-10-26Listing removed$0
2023-06-24Price change$45,000$15
2023-06-22Listed for sale$14,900,000$4,819
2023-02-11Listing removed$0
2022-11-21Price change$40,000$13
2022-11-03Listed for sale$14,000,000$4,528
2022-09-23Price change$42,500$14
2022-09-19Price change$49,500$16
2022-09-07Listing removed$0
2022-09-06Price change$42,500$14
2022-03-03Price change$49,500$16
2022-02-16Listed for rent$55,000$18
2022-02-11Price change$14,000,000$4,528
2021-04-09Listed for sale$11,500,000$3,719
2019-10-03Listing removed$19,900$6
2019-09-30Listing removed$6,750,000$2,183
2005-01-21Sold$3,315,000$1,072
2000-04-18Sold$1,750,000$566

Tax History

YearProperty TaxTax Assessment
2025$134,125.44$6,587,439
2024$126,969.89$5,988,581
2023$116,064.41$5,403,064
2022$98,272.74$4,911,877
2021$88,608.51$4,465,343
2020$82,831.02$4,155,035
2019$83,000.47$4,159,727
2018$76,660.13$3,954,420
2017$76,660.13$3,688,206
2016$81,074.56$3,352,915
2015$68,066.85$3,048,105
2014$58,237.83$2,771,005
2013$48,960.89$2,519,096
2012$48,960.9$2,290,088
2011$44,569.8$2,081,899
2010$49,015.5$2,159,150
2009$57,828.4$2,743,839
2007$56,763.7$2,751,378
2006$42,038.7$0
2005$42,038.7$0
2004$38,303.3$0
2003$35,974.2$0
2002$13,785.4$0
2001$13,785.4$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
3,092
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $14,900,000Rent Basis: Modeled Estimate ($119,200/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $7,450/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.28%

NOI: $936,284/yr

Cash-on-Cash Yield
0.2%

On $3,427,000 invested

DSCR Ratio
1.01x

Tight qualification

5-Yr Leveraged ROI
+95.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$6,310/mo
Homeowner / Hazard Insurance-$7,450/mo
Vacancy Reserve (5% of rent)-$5,960/mo
Repairs & Maintenance (10% of rent)-$11,920/mo
Property Management (8% of rent)-$9,536/mo
Total Pure Operating Expenses-$41,176/mo
Net Investor Cash Flow
Gross Scheduled Rent+$119,200/mo
Less: Operating Expenses-$41,176/mo
Net Operating Income (NOI)+$78,024/mo
Less: Debt Service (30yr @ 6.75%)-$77,313/mo
Net Cash Flow
$711/mo
$8,529/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami Beach.