FOR_SALEExcellent Deal5 days on market

795 Lakeview Dr

795 Lakeview Dr, Miami Beach, FL 33140, Miami Beach, FL 33140
$10,750,000

Listing Price

Property image 1
795 Lakeview Dr, Miami Beach, FL 33140
Loc: Miami Beach, FL
Days Listed
5
Tax Assessed
$5671k
Lot Size
0.39 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

North Beach Elementary School

PK-5
0.7 mi away
5

Nautilus Middle School

6-8
0.7 mi away
5

Miami Beach Senior High School

9-12
1.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.00%
Total ROI
29.6%
Cash Flow
$17,271/mo
DSCR
1.32
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Listed for sale$10,750,000$1,745
2026-03-13Listing removed$10,750,000$1,745
2025-12-03Listed for sale$10,750,000$1,745
2025-06-13Listing removed$10,999,999$1,785
2025-03-06Price change$10,999,999$1,785
2025-02-07Listed for sale$11,950,000$1,939
2022-10-21Sold$8,600,000$1,396
2022-09-07Pending sale$8,950,000$1,452
2022-08-12Price change$8,950,000$1,452
2022-05-13Listed for sale$9,475,000$1,538
2017-10-13Sold$2,890,000$469
2017-03-11Price change$2,999,000$487
2016-05-24Listed for sale$3,299,000$535
2015-01-13Listing removed$3,450,000$560
2014-06-30Listing removed$3,250,000$527
2013-10-23Listed for sale$3,250,000$527
2013-06-25Listing removed$3,250,000$527
2012-10-30Listed for sale$3,250,000$527
2009-06-04Sold$1,590,000$258
2005-02-28Sold$1,375,000$223

Tax History

YearProperty TaxTax Assessment
2025$105,609.96$5,671,127
2024$103,781.11$5,564,045
2023$108,142.62$5,763,969
2022$38,446.4$2,046,186
2021$25,776.28$1,375,923
2020$25,479.81$1,356,927
2019$24,913.78$1,326,420
2018$23,705.3$1,301,688
2017$23,705.3$747,842
2016$13,463.85$732,461
2015$13,610.56$727,370
2014$13,844.39$721,598
2013$15,046.82$710,934
2012$15,046.8$775,295
2011$14,745.7$752,714
2010$13,891.8$670,197
2009$16,700.7$852,142
2007$18,616.6$922,773
2006$5,157.63$0
2005$5,157.63$0
2004$5,085.16$0
2003$4,912.02$0
2002$4,775.68$0
2001$4,775.68$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
8
Sq Ft
6,162
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $10,750,000Rent Basis: Modeled Estimate ($86,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $5,375/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.28%

NOI: $674,563/yr

Cash-on-Cash Yield
0.2%

On $2,472,500 invested

DSCR Ratio
1.01x

Tight qualification

5-Yr Leveraged ROI
+95.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$4,631/mo
Homeowner / Hazard Insurance-$5,375/mo
Vacancy Reserve (5% of rent)-$4,300/mo
Repairs & Maintenance (10% of rent)-$8,600/mo
Property Management (8% of rent)-$6,880/mo
Total Pure Operating Expenses-$29,786/mo
Net Investor Cash Flow
Gross Scheduled Rent+$86,000/mo
Less: Operating Expenses-$29,786/mo
Net Operating Income (NOI)+$56,214/mo
Less: Debt Service (30yr @ 6.75%)-$55,779/mo
Net Cash Flow
$434/mo
$5,210/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami Beach.