FOR_SALERisky Deal2 days on market

288 Palm Ave

288 Palm Ave, Miami Beach, FL 33139, Miami Beach, FL 33139
$4,250,000
Zestimate®:$3,919,900

Listing Price

Property image 1
288 Palm Ave, Miami Beach, FL 33139
Loc: Miami Beach, FL
Days Listed
2
Tax Assessed
$1620k
Zestimate®
$3920k
Market Rate
Lot Size
3,375 sqft
Rent Estimate
$9,179/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

South Pointe Elementary School

PK-5
1.8 mi away
5

Nautilus Middle School

6-8
3.1 mi away
5

Miami Beach Senior High School

9-12
2.4 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.85%
Total ROI
-1.1%
Cash Flow
$-14,949/mo
DSCR
0.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-21Listed for sale$4,250,000$2,102
2026-08-20Listed for rent$18,950$9
2026-08-09Listing removed$18,950$9
2026-07-16Listed for rent$18,950$9
2025-06-23Listing removed$18,500$9
2025-06-13Listed for rent$18,500$9
2025-06-05Listing removed$18,500$9
2025-06-02Listed for rent$18,500$9
2025-02-18Listing removed$18,500$9
2025-02-13Listed for rent$18,500$9
2024-11-26Listing removed$18,500$9
2024-11-21Listed for rent$18,500$9
2024-08-06Listing removed$0
2024-07-17Price change$18,500$9
2024-05-23Listed for rent$20,000$10
2023-09-01Listing removed$0
2023-08-31Listed for rent$20,000$10
2023-08-30Listing removed$0
2023-06-16Listed for rent$20,000$10
2020-12-23Listing removed$15,000$7
2020-12-02Listed for rent$15,000$7
2020-10-31Listing removed$2,900,000$1,434
2020-06-01Listed for sale$2,900,000$1,434
2020-04-30Listing removed$2,900,000$1,434
2020-02-11Listed for sale$2,900,000$1,434
2013-01-30Sold$200,000$99

Tax History

YearProperty TaxTax Assessment
2025$33,372.79$1,619,761
2024$33,491.86$1,626,688
2023$27,234.21$1,131,410
2022$24,323.05$1,028,555
2021$20,445.26$935,050
2020$9,939.12$389,879
2019$9,946.49$389,879
2018$8,140.1$266,306
2017$8,140.1$242,097
2016$7,874.81$220,089
2015$6,403.05$200,081
2001$3,640.45$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,022
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $4,250,000Rent Basis: Observed Comp Model ($9,179/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $2,125/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.02%

NOI: $43,440/yr

Cash-on-Cash Yield
-22.6%

On $977,500 invested

DSCR Ratio
0.16x

Negative debt coverage

5-Yr Leveraged ROI
+-18.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,323/mo
Homeowner / Hazard Insurance-$2,125/mo
Vacancy Reserve (5% of rent)-$459/mo
Repairs & Maintenance (10% of rent)-$918/mo
Property Management (8% of rent)-$734/mo
Total Pure Operating Expenses-$5,559/mo
Net Investor Cash Flow
Gross Scheduled Rent+$9,179/mo
Less: Operating Expenses-$5,559/mo
Net Operating Income (NOI)+$3,620/mo
Less: Debt Service (30yr @ 6.75%)-$22,052/mo
Net Cash Flow
$-18,432/mo
$-221,188/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami Beach.