FOR_SALERisky Deal7 days on market

541 MYRA Street

541 MYRA Street, Neptune Beach, FL 32266, Neptune Beach, FL 32266
$650,000

Listing Price

Property image 1
541 MYRA Street, Neptune Beach, FL 32266
Loc: Neptune Beach, FL
Days Listed
7
Tax Assessed
$496k
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Neptune Beach Elementary School

PK-5
1 mi away
7

Duncan U. Fletcher Middle School

6-8
0.2 mi away
5

Duncan U. Fletcher High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.04%
Total ROI
90.2%
Cash Flow
$-99/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Pending sale$650,000$351
2026-08-20Listed for sale$650,000$351
2026-08-12Listing removed$2,200$1
2026-07-24Listed for rent$2,200$1
2024-09-13Listing removed$2,200$1
2024-08-20Listed for rent$2,200$1
2023-08-20Listing removed$0
2023-08-14Listed for rent$2,200$1
2017-03-29Sold$316,000$170
2017-02-02Pending sale$340,000$183
2016-11-10Listed for sale$340,000$183
2015-04-17Listing removed$1,400$1
2015-03-18Listed for rent$1,400$1
2007-06-27Sold$325,000$175
2005-01-27Sold$281,000$152
2001-02-02Sold$125,000$67
1999-09-30Sold$105,000$57
1999-07-09Sold$68,000$37

Tax History

YearProperty TaxTax Assessment
2025$8,834.64$495,879
2024$8,182.27$456,093
2023$8,357.94$461,253
2022$7,172.56$419,321
2021$4,920.39$321,693
2020$4,873.3$317,252
2019$4,820.35$310,120
2018$4,760.33$304,338
2017$4,760.33$233,498
2016$4,203.38$227,270
2015$3,993.9$226,650
2014$3,841.14$170,914
2013$0$129,332
2012$0$150,541
2011$0$154,269
2010$0$171,054
2009$0$254,323
2006$0$248,135
2005$1,734.18$120,364
2004$0$116,858
2003$1,703.96$114,679
2002$0$113,137
2001$0$133,860
2000$0$124,300
1999$0$49,452
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,854
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $650,000Rent Basis: Modeled Estimate ($5,200/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $325/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.04%

NOI: $39,288/yr

Cash-on-Cash Yield
-0.8%

On $149,500 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$405/mo
Homeowner / Hazard Insurance-$325/mo
Vacancy Reserve (5% of rent)-$260/mo
Repairs & Maintenance (10% of rent)-$520/mo
Property Management (8% of rent)-$416/mo
Total Pure Operating Expenses-$1,926/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,200/mo
Less: Operating Expenses-$1,926/mo
Net Operating Income (NOI)+$3,274/mo
Less: Debt Service (30yr @ 6.75%)-$3,373/mo
Net Cash Flow
$-99/mo
$-1,184/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Neptune Beach.