OFF_MARKETRisky Deal8 days on market

6000 SW 109TH PLACE

6000 SW 109TH PLACE, OCALA, FL 34476, Ocala, FL 34476
$320,000

Listing Price

Property image 1
6000 SW 109TH PLACE, OCALA, FL 34476
Loc: Ocala, FL
Days Listed
8
Tax Assessed
$244k
Lot Size
0.65 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Marion Oaks Elementary School

PK-5
2.7 mi away
3

Horizon Academy At Marion Oaks

6-8
4.5 mi away
4

West Port High School

9-12
6.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.05%
Total ROI
90.3%
Cash Flow
$-48/mo
DSCR
0.97
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-07Listed for sale$320,000$163
2026-09-01Pending sale$320,000$163
2026-08-19Listed for sale$320,000$163
2022-02-24Sold$345,000$176
2022-01-27Pending sale$349,000$178
2022-01-05Listed for sale$349,000$178

Tax History

YearProperty TaxTax Assessment
2025$3,737.56$243,901
2024$3,532.23$241,855
2023$3,569.74$242,516
2022$3,701.11$205,237
2021$2,849.13$148,797
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,965
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $320,000Rent Basis: Modeled Estimate ($2,560/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $160/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.05%

NOI: $19,344/yr

Cash-on-Cash Yield
-0.8%

On $73,600 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+90.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$199/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$256/mo
Property Management (8% of rent)-$205/mo
Total Pure Operating Expenses-$948/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,560/mo
Less: Operating Expenses-$948/mo
Net Operating Income (NOI)+$1,612/mo
Less: Debt Service (30yr @ 6.75%)-$1,660/mo
Net Cash Flow
$-48/mo
$-581/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.