OFF_MARKETNeutral Deal6 days on market

111 E Potter Dr Unit 5

111 E Potter Dr Unit 5, Anchorage, AK 99518, Anchorage, AK 99518
$275,000
Zestimate®:$274,800

Listing Price

Property image 1
111 E Potter Dr Unit 5, Anchorage, AK 99518
Loc: Anchorage, AK
Days Listed
6
Zestimate®
$275k
Market Rate
Rent Estimate
$1,829/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Taku Elementary School

PK-6
1 mi away
8

Romig Middle School

6-8
2.2 mi away
5

West High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.63%
Total ROI
17.8%
Cash Flow
$-101/mo
DSCR
0.93
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Pending sale$275,000$331
2026-09-07Listed for sale$275,000$331
2026-08-31Pending sale$275,000$331
2026-08-21Listed for sale$275,000$331
2025-05-22Listing removed$2,500$3
2025-04-13Listed for rent$2,500$3
2024-05-26Listing removed$0
2024-05-02Listed for rent$2,400$3
2023-10-20Sold$0
2023-09-15Pending sale$236,000$284
2023-08-22Listed for sale$236,000$284
2023-02-05Listing removed$0
2023-01-21Listed for rent$1,400$2
2021-04-12Listing removed$0
2021-02-06Price change$169,900$204
2021-01-14Listed for sale$172,000$207
2009-11-02Listing removed$165,000$199
2009-08-10Listed for sale$165,000$199
2009-01-31Listing removed$163,900$197
2008-09-24Listed for sale$163,900$197
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
831
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($1,829/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.52%

NOI: $12,427/yr

Cash-on-Cash Yield
-7.4%

On $63,250 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$273/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$91/mo
Repairs & Maintenance (10% of rent)-$183/mo
Property Management (8% of rent)-$146/mo
Total Pure Operating Expenses-$793/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,829/mo
Less: Operating Expenses-$793/mo
Net Operating Income (NOI)+$1,036/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$-391/mo
$-4,696/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.