FOR_SALEExcellent Deal2 days on market

12801 Veronese Dr

12801 Veronese Dr, Austin, TX 78739, Austin, TX 78739
$1,595,000

Listing Price

Property image 1
12801 Veronese Dr, Austin, TX 78739
Loc: Austin, TX
Days Listed
2
Lot Size
10,315 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Bear Creek Elementary School

PK-5
0.5 mi away
9

Gorzycki Middle School

6-8
3.4 mi away
9

Bowie High School

9-12
3.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.36%
Total ROI
26.5%
Cash Flow
$1,724/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-26Contingent$1,595,000$418
2026-08-20Listed for sale$1,595,000$418
2026-07-17Listing removed$1,595,000$418
2026-06-11Listed for sale$1,595,000$418
2024-07-01Listing removed$0
2024-06-24Listed for rent$5,700$1
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,817
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,595,000Rent Basis: Modeled Estimate ($12,760/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $798/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.99%

NOI: $79,616/yr

Cash-on-Cash Yield
-5.4%

On $366,850 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$2,393/mo
Homeowner / Hazard Insurance-$798/mo
Vacancy Reserve (5% of rent)-$638/mo
Repairs & Maintenance (10% of rent)-$1,276/mo
Property Management (8% of rent)-$1,021/mo
Total Pure Operating Expenses-$6,125/mo
Net Investor Cash Flow
Gross Scheduled Rent+$12,760/mo
Less: Operating Expenses-$6,125/mo
Net Operating Income (NOI)+$6,635/mo
Less: Debt Service (30yr @ 6.75%)-$8,276/mo
Net Cash Flow
$-1,641/mo
$-19,697/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.