OFF_MARKETNeutral Deal3 days on market

5915 E Summit Cir

5915 E Summit Cir, Wasilla, AK 99654, Wasilla, AK 99654
$440,000
Zestimate®:$449,000$9,000 Under Market

Listing Price

Property image 1
5915 E Summit Cir, Wasilla, AK 99654
Loc: Wasilla, AK
Days Listed
3
Tax Assessed
$246k
Zestimate®
$449k
2% Under Valued
Lot Size
1.00 acres
Rent Estimate
$2,471/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

John Shaw Elementary School

PK-5
3 mi away
7

Colony Middle School

PK-8
4.5 mi away
8

Colony High School

9-12
4.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.12%
Total ROI
15.3%
Cash Flow
$-346/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Pending sale$450,000$270
2026-08-21Listed for sale$440,000$264
2019-07-05Sold$0
2019-05-25Pending sale$279,450$168
2019-05-15Listed for sale$279,450$168

Tax History

YearProperty TaxTax Assessment
2016$0$245,500
2015$0$165,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,666
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $440,000Rent Basis: Observed Comp Model ($2,471/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $128/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.18%

NOI: $18,375/yr

Cash-on-Cash Yield
-8.9%

On $101,200 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$243/mo
Homeowner / Hazard Insurance-$128/mo
Vacancy Reserve (5% of rent)-$124/mo
Repairs & Maintenance (10% of rent)-$247/mo
Property Management (8% of rent)-$198/mo
Total Pure Operating Expenses-$940/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,471/mo
Less: Operating Expenses-$940/mo
Net Operating Income (NOI)+$1,531/mo
Less: Debt Service (30yr @ 6.75%)-$2,283/mo
Net Cash Flow
$-752/mo
$-9,022/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wasilla.