OFF_MARKETNeutral Deal1 days on market

10057 Thimble Berry Dr

10057 Thimble Berry Dr, Anchorage, AK 99515, Anchorage, AK 99515
$305,000
Zestimate®:$275,200

Listing Price

Property image 1
10057 Thimble Berry Dr, Anchorage, AK 99515
Loc: Anchorage, AK
Days Listed
1
Tax Assessed
$240k
Zestimate®
$275k
Market Rate
Lot Size
3,049 sqft
Rent Estimate
$2,058/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Taku Elementary School

PK-6
1.9 mi away
5

Hanshew Middle School

6-8
0.9 mi away
9

Service High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.95%
Total ROI
19.4%
Cash Flow
$-30/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2016-10-04Sold$0
2016-08-20Pending sale$185,000$187
2016-05-10Listed for sale$185,000$187
2014-03-20Sold$0
2006-10-17Sold$0

Tax History

YearProperty TaxTax Assessment
2025$3,783.28$239,600
2024$3,648.77$226,000
2023$3,562.68$209,200
2022$3,273.7$194,400
2021$0$182,900
2020$0$175,400
2019$0$173,600
2018$0$173,600
2017$2,391.55$171,700
2016$2,391.55$165,100
2015$2,391.55$163,000
2014$2,391.55$162,000
2013$0$152,500
2012$0$153,600
2011$0$153,800
2010$0$150,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
990
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $305,000Rent Basis: Observed Comp Model ($2,058/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.91%

NOI: $14,965/yr

Cash-on-Cash Yield
-5.7%

On $70,150 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$238/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$103/mo
Repairs & Maintenance (10% of rent)-$206/mo
Property Management (8% of rent)-$165/mo
Total Pure Operating Expenses-$811/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,058/mo
Less: Operating Expenses-$811/mo
Net Operating Income (NOI)+$1,247/mo
Less: Debt Service (30yr @ 6.75%)-$1,583/mo
Net Cash Flow
$-336/mo
$-4,026/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.