OFF_MARKETNeutral Deal16 days on market

600 DOMENICO Circle #A2

600 DOMENICO Circle #A2, St. Augustine, FL 32086, Saint Augustine, FL 32086
$217,000
Zestimate®:$208,200

Listing Price

Property image 1
600 DOMENICO Circle #A2, St. Augustine, FL 32086
Loc: Saint Augustine, FL
Days Listed
16
Tax Assessed
$148k
Zestimate®
$208k
Market Rate
Rent Estimate
$1,834/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

W. Douglas Hartley Elementary School

PK-5
0.6 mi away
6

Gamble Rogers Middle School

6-8
1.7 mi away
5

Pedro Menendez High School

8-12
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.31%
Total ROI
96.1%
Cash Flow
$16/mo
DSCR
1.01
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Price change$215,000$208
2026-08-12Price change$217,000$209
2026-08-06Listing removed$1,900$2
2026-08-06Listed for sale$229,000$221
2026-08-03Price change$1,900$2
2026-07-31Price change$2,550$2
2026-07-20Price change$1,950$2
2026-07-10Listed for rent$2,000$2
2024-07-04Listing removed$0
2024-06-11Listing removed$0
2024-06-08Listed for sale$237,000$229
2024-04-16Listed for rent$1,950$2
2024-03-17Listing removed$0
2024-03-13Listed for rent$1,950$2
2022-10-12Listing removed$0
2022-10-06Listed for rent$2,000$2
2022-07-12Sold$163,000$157

Tax History

YearProperty TaxTax Assessment
2025$1,986.63$147,500
2024$1,918.85$153,000
2023$1,924.21$151,590
2022$563.09$83,289
2021$551.41$80,863
2020$544.88$79,747
2019$543.54$77,954
2018$531.21$76,500
2017$0$61,500
2016$0$58,000
2015$0$52,163
2014$0$51,749
2013$0$49,500
2012$0$49,500
2011$0$49,500
2010$0$57,088
2009$0$55,587
2008$0$55,587
2007$0$53,914
2006$0$52,599
2005$0$51,067
2004$0$49,580
2003$0$48,656
2002$0$47,516
2001$0$46,768
2000$0$45,406
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,036
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $217,000Rent Basis: Observed Comp Model ($1,834/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.31%

NOI: $13,701/yr

Cash-on-Cash Yield
0.4%

On $49,910 invested

DSCR Ratio
1.01x

Tight qualification

5-Yr Leveraged ROI
+96.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$120/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$92/mo
Repairs & Maintenance (10% of rent)-$183/mo
Property Management (8% of rent)-$147/mo
Total Pure Operating Expenses-$692/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,834/mo
Less: Operating Expenses-$692/mo
Net Operating Income (NOI)+$1,142/mo
Less: Debt Service (30yr @ 6.75%)-$1,126/mo
Net Cash Flow
$16/mo
$189/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Augustine.