OFF_MARKETNeutral Deal7 days on market

398 SE Bayview Terrace

398 SE Bayview Terrace, Port St Lucie, FL 34983, Port Saint Lucie, FL 34983
$469,999
Zestimate®:$467,500

Listing Price

Property image 1
398 SE Bayview Terrace, Port St Lucie, FL 34983
Loc: Port Saint Lucie, FL
Days Listed
7
Tax Assessed
$164k
Zestimate®
$468k
Market Rate
Lot Size
0.56 acres
Rent Estimate
$3,742/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Northport K-8 School

PK-8
1.1 mi away
3

St. Lucie West Centennial High School

PK,9-12
2.7 mi away
4

Floresta Elementary School

PK-5
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.42%
Total ROI
98.3%
Cash Flow
$74/mo
DSCR
1.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-15Listed for sale$469,999$231
2013-10-04Sold$164,500$81
2013-01-24Listing removed$1,550$1
2012-12-06Price change$1,550$1
2012-11-09Listed for rent$1,600$1
2011-10-19Listing removed$1,600$1
2011-10-11Listed for rent$1,600$1
2003-11-24Sold$150,400$74
2002-12-17Sold$15,000$7

Tax History

YearProperty TaxTax Assessment
2025$3,267.45$159,338
2024$3,156.42$154,848
2023$3,078.31$150,338
2022$2,942.55$145,960
2021$2,853.43$141,709
2020$2,864.66$139,753
2019$2,864.66$136,611
2018$2,832.65$134,064
2017$2,689.23$208,700
2016$2,656.1$186,800
2015$2,616.25$143,100
2014$2,640.69$126,700
2013$0$119,700
2012$0$117,800
2011$0$123,600
2010$0$128,600
2009$0$148,200
2008$0$202,100
2007$0$211,069
2006$0$205,921
2005$0$173,123
2004$0$194,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,035
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $469,999Rent Basis: Observed Comp Model ($3,742/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $235/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.42%

NOI: $30,152/yr

Cash-on-Cash Yield
0.8%

On $108,100 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$134/mo
Homeowner / Hazard Insurance-$235/mo
Vacancy Reserve (5% of rent)-$187/mo
Repairs & Maintenance (10% of rent)-$374/mo
Property Management (8% of rent)-$299/mo
Total Pure Operating Expenses-$1,229/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,742/mo
Less: Operating Expenses-$1,229/mo
Net Operating Income (NOI)+$2,513/mo
Less: Debt Service (30yr @ 6.75%)-$2,439/mo
Net Cash Flow
$74/mo
$888/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Port Saint Lucie.