FOR_SALEExcellent Deal0 days on market

1300 Old Cedar Ln

1300 Old Cedar Ln, Austin, TX 78758, Austin, TX 78758
$659,000
Zestimate®:$657,800

Listing Price

Property image 1
1300 Old Cedar Ln, Austin, TX 78758
Loc: Austin, TX
Days Listed
0
Tax Assessed
$536k
Zestimate®
$658k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$2,916/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

River Oaks Elementary School

PK-5
0.3 mi away
2

Westview Middle School

6-8
0.9 mi away
2

John B Connally High School

9-12
1 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.1%
Cash Flow
$776/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-11Listed for sale$675,000$352
2026-09-05Listing removed$659,000$343
2026-09-05Listed for sale$659,000$343
2026-09-01Contingent$659,000$343
2026-08-20Listed for sale$659,000$343
2022-01-10Listing removed$0
2021-12-04Contingent$569,000$297
2021-11-29Price change$569,000$297
2021-11-13Price change$599,999$313
2021-11-11Price change$610,000$318
2021-11-10Price change$615,000$320
2021-10-28Price change$625,000$326
2021-10-14Listed for sale$649,000$338

Tax History

YearProperty TaxTax Assessment
2025$9,299.24$536,126
2024$9,336.45$535,228
2023$9,631.99$620,009
2022$11,510.46$640,176
2021$0$417,323
2020$9,488.55$372,646
2019$9,215.04$372,646
2018$2,450.8$350,967
2017$2,450.8$291,888
2016$2,337.87$265,353
2015$2,337.87$241,230
2014$2,337.87$219,300
2013$0$199,793
2012$0$199,793
2011$0$199,793
2010$0$199,793
2009$0$199,793
2008$0$199,793
2007$0$191,483
2006$0$180,607
2005$0$164,188
2002$2,028.44$170,616
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,919
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $659,000Rent Basis: Observed Comp Model ($2,916/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $330/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.02%

NOI: $13,334/yr

Cash-on-Cash Yield
-18.3%

On $151,570 invested

DSCR Ratio
0.32x

Negative debt coverage

5-Yr Leveraged ROI
+2.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$804/mo
Homeowner / Hazard Insurance-$330/mo
Vacancy Reserve (5% of rent)-$146/mo
Repairs & Maintenance (10% of rent)-$292/mo
Property Management (8% of rent)-$233/mo
Total Pure Operating Expenses-$1,805/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,916/mo
Less: Operating Expenses-$1,805/mo
Net Operating Income (NOI)+$1,111/mo
Less: Debt Service (30yr @ 6.75%)-$3,419/mo
Net Cash Flow
$-2,308/mo
$-27,699/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.