FOR_SALEGood Deal34 days on market

6702 Cat Creek Trl

6702 Cat Creek Trl, Austin, TX 78731, Austin, TX 78731
$475,000

Listing Price

Property image 1
6702 Cat Creek Trl, Austin, TX 78731
Loc: Austin, TX
Days Listed
34
Lot Size
0.26 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Doss Elementary School

PK-5
1.1 mi away
8

Murchison Middle School

6-8
1.4 mi away
8

Anderson High School

9-12
1.8 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.19%
Total ROI
25.6%
Cash Flow
$443/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Contingent$475,000$374
2026-08-29Price change$475,000$374
2026-07-31Listed for sale$500,000$394
2024-09-13Listing removed$2,300$2
2024-08-12Price change$2,300$2
2024-07-22Price change$2,400$2
2024-06-29Listed for rent$2,500$2
2022-02-26Listing removed$0
2022-02-20Listed for rent$2,500$2
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,270
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $475,000Rent Basis: Modeled Estimate ($3,800/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $238/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.99%

NOI: $23,706/yr

Cash-on-Cash Yield
-5.4%

On $109,250 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$713/mo
Homeowner / Hazard Insurance-$238/mo
Vacancy Reserve (5% of rent)-$190/mo
Repairs & Maintenance (10% of rent)-$380/mo
Property Management (8% of rent)-$304/mo
Total Pure Operating Expenses-$1,825/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,800/mo
Less: Operating Expenses-$1,825/mo
Net Operating Income (NOI)+$1,976/mo
Less: Debt Service (30yr @ 6.75%)-$2,465/mo
Net Cash Flow
$-489/mo
$-5,870/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.