FOR_SALEGood Deal138 days on market

15214 Nightingale Ln

15214 Nightingale Ln, Austin, TX 78734, Austin, TX 78734
$620,000

Listing Price

Property image 1
15214 Nightingale Ln, Austin, TX 78734
Loc: Austin, TX
Days Listed
138
Tax Assessed
$736k
Lot Size
0.37 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lake Travis Elementary School

PK-5
0.3 mi away
8

Hudson Bend Middle School

6-8
1.9 mi away
8

Lake Travis High School

9-12
2.9 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.02%
Total ROI
24.8%
Cash Flow
$493/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-09Listed for sale$615,000$209
2026-09-02Contingent$620,000$211
2026-08-20Price change$620,000$211
2026-07-16Price change$650,000$221
2026-06-19Price change$667,000$227
2026-05-02Price change$689,000$234
2026-04-06Listed for sale$709,000$241
2024-10-18Listing removed$735,000$250
2024-07-12Price change$735,000$250
2024-06-05Listed for sale$799,000$272
2019-11-04Listing removed$500,000$170
2019-10-06Pending sale$500,000$170
2019-08-14Price change$500,000$170
2019-07-29Price change$510,000$173
2019-07-17Listed for sale$525,000$179
2016-08-16Listing removed$429,900$146
2016-07-21Price change$429,900$146
2016-06-23Price change$439,900$150
2010-12-03Price change$276,000$94
2010-09-02Price change$329,900$112
2010-08-30Listed for sale$0

Tax History

YearProperty TaxTax Assessment
2025$8,606.6$735,725
2024$8,493.65$708,102
2023$7,388.54$643,729
2022$7,935.06$585,208
2021$0$532,007
2020$8,683.46$563,134
2019$11,106.5$563,134
2018$9,791.44$520,631
2017$9,791.44$479,084
2016$8,702.12$456,367
2015$8,702.12$435,811
2014$8,702.12$405,184
2013$0$334,436
2012$0$319,915
2011$0$294,350
2010$0$337,941
2009$0$402,758
2008$0$402,758
2007$0$204,631
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,940
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $620,000Rent Basis: Modeled Estimate ($4,960/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $310/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.66%

NOI: $28,867/yr

Cash-on-Cash Yield
-6.8%

On $142,600 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+60.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$1,104/mo
Homeowner / Hazard Insurance-$310/mo
Vacancy Reserve (5% of rent)-$248/mo
Repairs & Maintenance (10% of rent)-$496/mo
Property Management (8% of rent)-$397/mo
Total Pure Operating Expenses-$2,554/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,960/mo
Less: Operating Expenses-$2,554/mo
Net Operating Income (NOI)+$2,406/mo
Less: Debt Service (30yr @ 6.75%)-$3,217/mo
Net Cash Flow
$-811/mo
$-9,737/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.