FOR_SALEGood Deal22 days on market

11230 SW 188th St

11230 SW 188th St, Miami, FL 33157, Miami, FL 33157
$443,000

Listing Price

Property image 1
11230 SW 188th St, Miami, FL 33157
Loc: Miami, FL
Days Listed
22
Tax Assessed
$419k
Lot Size
8,132 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

South Miami Heights Elementary School

PK-5
1 mi away
3

Miami Southridge Senior High School

8-12
0.5 mi away
5

Cutler Bay Middle

6-8
1.6 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.23%
Total ROI
25.8%
Cash Flow
$431/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Listed for sale$443,000$294
2026-08-12Pending sale$443,000$294
2026-07-29Listed for sale$443,000$294
2026-05-13Sold$400,000$265

Tax History

YearProperty TaxTax Assessment
2025$7,836.07$418,684
2024$1,094.21$75,420
2023$934.08$73,224
2022$876.81$71,092
2021$857.33$69,022
2020$854.85$68,070
2019$842.13$66,540
2018$796.23$65,300
2017$796.23$63,957
2016$802.75$62,642
2015$782.32$62,207
2014$797.66$61,714
2013$770.32$56,147
2011$782.62$59,191
2010$844.5$66,234
2009$843.94$66,920
2007$829.66$64,907
2006$919.16$0
2005$919.16$0
2004$889.43$0
2003$788.32$0
2002$742.04$0
2001$742.04$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,509
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $443,000Rent Basis: Modeled Estimate ($3,544/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $222/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.86%

NOI: $25,979/yr

Cash-on-Cash Yield
-1.6%

On $101,890 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$342/mo
Homeowner / Hazard Insurance-$222/mo
Vacancy Reserve (5% of rent)-$177/mo
Repairs & Maintenance (10% of rent)-$354/mo
Property Management (8% of rent)-$284/mo
Total Pure Operating Expenses-$1,379/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,544/mo
Less: Operating Expenses-$1,379/mo
Net Operating Income (NOI)+$2,165/mo
Less: Debt Service (30yr @ 6.75%)-$2,299/mo
Net Cash Flow
$-134/mo
$-1,604/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.