FOR_SALEExcellent Deal0 days on market

9441 SW 52nd Ter

9441 SW 52nd Ter, Miami, FL 33165, Miami, FL 33165
$875,000

Listing Price

Property image 1
9441 SW 52nd Ter, Miami, FL 33165
Loc: Miami, FL
Days Listed
0
Tax Assessed
$606k
Lot Size
7,500 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Blue Lakes Elementary School

PK-12
0.3 mi away
5

Southwest Miami Senior High School

9-12
0.6 mi away
8

Glades Middle School

6-8
0.7 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.67%
Total ROI
28.0%
Cash Flow
$1,170/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-12Pending sale$875,000$513
2026-08-20Listed for sale$875,000$513
2022-08-05Sold$577,000$338
2022-07-13Pending sale$545,000$319
2022-07-04Listed for sale$545,000$319

Tax History

YearProperty TaxTax Assessment
2025$8,886.33$521,682
2024$8,646.83$506,980
2023$8,295.61$492,214
2022$2,790.06$171,772
2021$2,736.54$166,769
2020$2,704.89$164,467
2019$2,645.42$160,770
2018$2,526.11$157,773
2017$2,526.11$154,528
2016$2,488.03$151,350
2015$2,479.91$150,298
2014$2,525.12$149,731
2013$2,418.9$147,519
2012$2,418.9$145,054
2011$2,367.03$140,830
2010$2,480.27$138,749
2009$2,264.86$135,102
2007$2,429.19$105,537
2006$2,529.86$0
2005$2,529.86$0
2004$2,485.57$0
2003$2,340.77$0
2002$2,265.97$0
2001$2,265.97$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,707
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $875,000Rent Basis: Modeled Estimate ($7,000/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $438/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.11%

NOI: $53,486/yr

Cash-on-Cash Yield
-0.5%

On $201,250 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$495/mo
Homeowner / Hazard Insurance-$438/mo
Vacancy Reserve (5% of rent)-$350/mo
Repairs & Maintenance (10% of rent)-$700/mo
Property Management (8% of rent)-$560/mo
Total Pure Operating Expenses-$2,543/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,000/mo
Less: Operating Expenses-$2,543/mo
Net Operating Income (NOI)+$4,457/mo
Less: Debt Service (30yr @ 6.75%)-$4,540/mo
Net Cash Flow
$-83/mo
$-996/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.

9441 SW 52nd Ter | Miami, FL | Haven AI Analysis | Haven by ScoutHavens