FOR_SALEExcellent Deal100 days on market

9881 SW 148th Ter

9881 SW 148th Ter, Miami, FL 33176, Miami, FL 33176
$3,200,000

Listing Price

Property image 1
9881 SW 148th Ter, Miami, FL 33176
Loc: Miami, FL
Days Listed
100
Tax Assessed
$1973k
Lot Size
0.53 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Leewood K-8 Center

PK-8
1.6 mi away
5

Miami Killian Senior High School

9-12
2.6 mi away
8

Palmetto Middle School

6-8
2.9 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.86%
Total ROI
29.0%
Cash Flow
$4,786/mo
DSCR
1.30
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-12Listed for sale$3,200,000$521
2019-03-05Sold$1,540,000$251
2018-12-04Pending sale$1,615,000$263
2018-09-24Price change$1,615,000$263
2018-07-06Listed for sale$1,695,000$276
2017-06-07Listing removed$1,699,999$277
2017-03-14Listed for sale$1,699,999$277
2016-12-24Listing removed$1,750,000$285
2016-07-14Price change$1,750,000$285
2016-04-04Listed for sale$1,900,000$309
2015-09-30Sold$1,500,000$244
2015-07-25Price change$1,550,000$252
2015-06-10Listed for sale$1,700,000$277
1997-12-12Sold$100,000$16

Tax History

YearProperty TaxTax Assessment
2025$33,422.89$1,973,169
2024$33,754.69$1,990,718
2023$30,568.88$1,636,813
2022$27,665.15$1,488,012
2021$24,465.99$1,352,739
2020$21,586.47$1,195,127
2019$16,447.25$901,603
2018$16,623.59$909,131
2017$16,623.59$878,760
2016$16,315.69$867,339
2015$12,454.15$673,622
2014$12,610.66$668,276
2013$12,137.78$658,400
2012$12,137.8$647,395
2011$11,937.4$630,202
2010$12,763.1$620,889
2009$11,555.8$604,566
2007$11,301.5$561,372
2006$12,104.4$0
2005$12,104.4$0
2004$11,946.9$0
2003$13,511.3$0
2002$1,796.63$0
2001$1,796.63$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
7
Sq Ft
6,140
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,200,000Rent Basis: Modeled Estimate ($25,600/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $1,600/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.19%

NOI: $198,007/yr

Cash-on-Cash Yield
-0.2%

On $736,000 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+93.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,611/mo
Homeowner / Hazard Insurance-$1,600/mo
Vacancy Reserve (5% of rent)-$1,280/mo
Repairs & Maintenance (10% of rent)-$2,560/mo
Property Management (8% of rent)-$2,048/mo
Total Pure Operating Expenses-$9,099/mo
Net Investor Cash Flow
Gross Scheduled Rent+$25,600/mo
Less: Operating Expenses-$9,099/mo
Net Operating Income (NOI)+$16,501/mo
Less: Debt Service (30yr @ 6.75%)-$16,604/mo
Net Cash Flow
$-104/mo
$-1,242/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.

9881 SW 148th Ter | Miami, FL | Haven AI Analysis | Haven by ScoutHavens