OFF_MARKETRisky Deal1 days on market

2844 N Northgate Pl

2844 N Northgate Pl, Wasilla, AK 99654, Wasilla, AK 99654
$418,000
Zestimate®:$417,400

Listing Price

Property image 1
2844 N Northgate Pl, Wasilla, AK 99654
Loc: Wasilla, AK
Days Listed
1
Tax Assessed
$383k
Zestimate®
$417k
Market Rate
Lot Size
0.46 acres
Rent Estimate
$2,713/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Teeland Middle School

PK-8
0.8 mi away
8

Colony High School

9-12
4.2 mi away
6

Larson Elementary School

PK-5
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.56%
Total ROI
57.9%
Cash Flow
$-581/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-25Pending sale$418,000$289
2026-08-20Listed for sale$418,000$289
2024-06-05Sold$0
2024-01-24Pending sale$370,000$256
2024-01-20Listed for sale$370,000$256

Tax History

YearProperty TaxTax Assessment
2025$4,605.8$382,700
2024$494.96$40,000
2023$483.32$40,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,445
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $418,000Rent Basis: Observed Comp Model ($2,713/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $122/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.56%

NOI: $19,050/yr

Cash-on-Cash Yield
-7.3%

On $96,140 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+57.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$380/mo
Homeowner / Hazard Insurance-$122/mo
Vacancy Reserve (5% of rent)-$136/mo
Repairs & Maintenance (10% of rent)-$271/mo
Property Management (8% of rent)-$217/mo
Total Pure Operating Expenses-$1,126/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,713/mo
Less: Operating Expenses-$1,126/mo
Net Operating Income (NOI)+$1,587/mo
Less: Debt Service (30yr @ 6.75%)-$2,169/mo
Net Cash Flow
$-581/mo
$-6,977/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Wasilla.