FOR_SALERisky Deal29 days on market

5711 SW 64th Ave

5711 SW 64th Ave, Miami, FL 33143, Miami, FL 33143
$1,450,000

Listing Price

Property image 1
5711 SW 64th Ave, Miami, FL 33143
Loc: Miami, FL
Days Listed
29
Lot Size
0.30 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

South Miami K-8 Center

PK-8
0.5 mi away
3

South Miami Senior High School

9-12
0.5 mi away
7

South Miami Middle School

6-8
0.4 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
7.36%
Total ROI
26.4%
Cash Flow
$1,558/mo
DSCR
1.21
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a $1.45M price point, the rental yield of 7.36% is optimistic for the South Miami market, where high property taxes and insurance premiums often erode net operating income. While the location remains desirable, the projected monthly cash flow of $1,558 is razor-thin for a property of this asset class. Given the high capital commitment, a single unexpected major repair or vacancy period could easily flip this investment into negative territory. Investors must conduct rigorous due diligence on insurance costs, as flood and hurricane premiums in Miami can drastically deviate from standard models, potentially negating the modest cash flow entirely.

Strengths
  • Located in a stable, high-demand South Miami neighborhood
  • Favorable 3-bed/2-bath layout suitable for long-term family rentals
  • Steady historical appreciation trends for the Miami-Dade area
Considerations
  • High insurance premiums in Florida can cannibalize net cash flow
  • Low margin for error in the $1,558 monthly cash flow projection
  • Substantial capital tied up in a single asset with high entry costs
  • Exposure to climate and hurricane-related operational risks
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Price change$1,450,000$958
2026-07-22Listed for sale$1,650,000$1,090
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,514
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,450,000Rent Basis: Modeled Estimate ($11,600/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $725/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.81%

NOI: $84,274/yr

Cash-on-Cash Yield
-1.8%

On $333,500 invested

DSCR Ratio
0.93x

Negative debt coverage

5-Yr Leveraged ROI
+85.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$1,184/mo
Homeowner / Hazard Insurance-$725/mo
Vacancy Reserve (5% of rent)-$580/mo
Repairs & Maintenance (10% of rent)-$1,160/mo
Property Management (8% of rent)-$928/mo
Total Pure Operating Expenses-$4,577/mo
Net Investor Cash Flow
Gross Scheduled Rent+$11,600/mo
Less: Operating Expenses-$4,577/mo
Net Operating Income (NOI)+$7,023/mo
Less: Debt Service (30yr @ 6.75%)-$7,524/mo
Net Cash Flow
$-501/mo
$-6,011/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.

5711 SW 64th Ave | Miami, FL | Haven AI Analysis | Haven by ScoutHavens