FOR_SALEExcellent Deal64 days on market

6751 SW 13th St

6751 SW 13th St, Miami, FL 33144, Miami, FL 33144
$830,000

Listing Price

Property image 1
6751 SW 13th St, Miami, FL 33144
Loc: Miami, FL
Days Listed
64
Tax Assessed
$645k
Lot Size
7,490 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Sylvania Heights Elementary School

PK-5
0.8 mi away
4

West Miami Middle School

6-8
1.1 mi away
3

South Miami Senior High School

9-12
2.7 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.56%
Total ROI
27.5%
Cash Flow
$1,034/mo
DSCR
1.25
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-24Price change$800,000$595
2026-07-31Price change$830,000$618
2026-06-17Listed for sale$875,000$651
2025-03-25Listing removed$5,000$4
2025-03-14Listed for rent$5,000$4
2021-11-01Sold$620,000$461
2021-09-29Pending sale$620,000$461
2021-09-20Listed for sale$620,000$461
2021-07-01Listing removed$0
2021-06-23Price change$615,000$458
2021-06-21Listed for sale$620,000$461
2018-07-30Sold$450,000$335
2018-06-13Pending sale$475,000$353
2018-04-22Listed for sale$475,000$353
2016-08-03Sold$350,000$260
2016-07-07Pending sale$354,900$264
2016-06-23Listed for sale$354,900$264
2016-06-21Pending sale$354,900$264
2016-06-14Price change$354,900$264
2016-05-17Listed for sale$362,000$269
2016-02-18Sold$247,500$184

Tax History

YearProperty TaxTax Assessment
2025$9,568.41$564,303
2024$9,309.3$548,400
2023$8,941.87$532,428
2022$8,631.61$516,921
2021$6,474.94$380,333
2020$6,402.23$375,082
2019$6,699.43$351,047
2018$4,401.24$268,305
2017$4,401.24$225,688
2016$3,715.29$107,873
2015$1,114.79$107,124
2014$1,138.76$106,274
2013$1,141.72$104,704
2012$1,141.72$102,954
2011$1,087.52$99,956
2010$1,101.29$98,479
2009$1,058.92$95,890
2007$1,224.78$18,005
2006$1,451.11$0
2005$1,451.11$0
2004$1,415.97$0
2003$1,297.5$0
2002$1,518.55$0
2001$1,518.55$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,344
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $830,000Rent Basis: Modeled Estimate ($6,640/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $415/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.03%

NOI: $50,054/yr

Cash-on-Cash Yield
-0.9%

On $190,900 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+89.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$527/mo
Homeowner / Hazard Insurance-$415/mo
Vacancy Reserve (5% of rent)-$332/mo
Repairs & Maintenance (10% of rent)-$664/mo
Property Management (8% of rent)-$531/mo
Total Pure Operating Expenses-$2,469/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,640/mo
Less: Operating Expenses-$2,469/mo
Net Operating Income (NOI)+$4,171/mo
Less: Debt Service (30yr @ 6.75%)-$4,307/mo
Net Cash Flow
$-135/mo
$-1,626/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.