FOR_SALEExcellent Deal399 days on market

770 NE 69th St APT 4H

770 NE 69th St APT 4H, Miami, FL 33138, Miami, FL 33138
$349,000

Listing Price

Property image 1
770 NE 69th St APT 4H, Miami, FL 33138
Loc: Miami, FL
Days Listed
399
Tax Assessed
$247k
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Morningside K-8 Academy

PK-8
0.5 mi away
3

Miami Edison Senior High School

9-12
1.6 mi away
5

Horace Mann Middle School

6-8
1.9 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.45%
Total ROI
26.9%
Cash Flow
$401/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Price change$349,000$335
2026-04-18Price change$369,000$354
2025-07-18Listed for sale$399,000$383
2025-06-07Listing removed$420,000$403
2024-12-08Listed for sale$420,000$403
2024-10-26Listing removed$2,650$3
2024-09-18Price change$2,650$3
2024-08-23Listing removed$450,000$432
2024-08-11Price change$2,750$3
2024-08-08Price change$2,850$3
2024-05-29Listed for rent$2,950$3
2024-02-28Listed for sale$450,000$432
2023-07-14Listing removed$0
2023-06-29Listed for rent$2,750$3
2023-06-15Listing removed$0
2023-06-01Listed for rent$2,750$3
2023-06-01Listing removed$0
2023-04-26Price change$2,750$3
2023-02-04Listed for rent$2,975$3
2023-01-27Listing removed$0
2023-01-24Listed for rent$2,975$3
2023-01-23Listing removed$0
2022-12-18Price change$2,975$3
2022-11-06Listed for rent$3,200$3
2015-01-31Listing removed$275,000$264
2010-12-23Sold$85,000$82

Tax History

YearProperty TaxTax Assessment
2025$4,945.29$247,416
2024$5,787.1$278,850
2023$5,211.05$253,500
2022$3,900.07$189,184
2021$3,484.73$161,601
2020$3,498.26$146,910
2019$3,211.51$133,555
2018$2,964.48$121,414
2017$2,964.48$110,377
2016$2,685.33$100,343
2015$2,388.44$91,221
2014$2,271.44$82,929
2013$1,548.55$75,390
2012$1,548.55$68,540
2011$1,676.4$73,700
2010$2,378.7$98,260
2009$3,765.18$163,760
2007$4,606.92$207,940
2006$4,058.74$0
2005$4,058.74$0
2004$3,744.68$0
2003$2,789.44$0
2002$1,614.49$0
2001$1,614.49$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
2
Sq Ft
1,042
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,000Rent Basis: Modeled Estimate ($2,792/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.10%

NOI: $21,273/yr

Cash-on-Cash Yield
-0.6%

On $80,270 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$202/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,019/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,792/mo
Less: Operating Expenses-$1,019/mo
Net Operating Income (NOI)+$1,773/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$-38/mo
$-457/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.