FOR_SALERisky Deal7 days on market

6903 SW 158th Ave

6903 SW 158th Ave, Miami, FL 33193, Miami, FL 33193
$825,000

Listing Price

Property image 1
6903 SW 158th Ave, Miami, FL 33193
Loc: Miami, FL
Days Listed
7
Tax Assessed
$665k
Lot Size
5,000 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Bowman Ashe/Doolin K-8 Academy

PK-8
0.4 mi away
7

John A. Ferguson Senior High School

PK,9-12
0.8 mi away
7

Lamar Louise Curry Middle School

6-8
1.2 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.00%
Total ROI
89.3%
Cash Flow
$-155/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-27Contingent$825,000$292
2026-08-17Listed for sale$825,000$292
2002-07-08Sold$229,800$81

Tax History

YearProperty TaxTax Assessment
2025$6,523.83$359,115
2024$6,305.25$348,995
2023$6,015.84$338,831
2022$5,899.28$328,963
2021$5,950.47$319,382
2020$5,889.49$314,973
2019$5,772.29$307,892
2018$5,512.79$302,152
2017$5,512.79$295,938
2016$5,535.06$289,852
2015$5,479.35$287,838
2014$5,606.16$285,554
2013$5,336.37$281,334
2012$5,336.37$276,632
2011$5,255.16$268,575
2010$5,839.62$267,423
2009$5,119.55$260,393
2007$5,055.15$227,557
2006$5,513.97$0
2005$5,513.97$0
2004$5,237.41$0
2003$1,701.33$0
2002$790.01$0
2001$790.01$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,830
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $825,000Rent Basis: Modeled Estimate ($6,600/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $413/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.00%

NOI: $49,508/yr

Cash-on-Cash Yield
-1.0%

On $189,750 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$543/mo
Homeowner / Hazard Insurance-$413/mo
Vacancy Reserve (5% of rent)-$330/mo
Repairs & Maintenance (10% of rent)-$660/mo
Property Management (8% of rent)-$528/mo
Total Pure Operating Expenses-$2,474/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,600/mo
Less: Operating Expenses-$2,474/mo
Net Operating Income (NOI)+$4,126/mo
Less: Debt Service (30yr @ 6.75%)-$4,281/mo
Net Cash Flow
$-155/mo
$-1,861/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.