Off MarketExcellent Deal0 days on market

1745 Reed Cir

1745 Reed Cir, Fairbanks, AK 99709, Fairbanks, AK 99709
$299,900

Listing Price

Property image 1
1745 Reed Cir, Fairbanks, AK 99709
Loc: Fairbanks, AK
Days Listed
0
Tax Assessed
$185k
Lot Size
1.18 acres
Type
multi family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Pearl Creek Elementary School

PK-5
1.3 mi away
7

Randy Smith Middle School

6-8
2.3 mi away
6

West Valley High School

9-12
1.5 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

rusticshed roofcabinwood sidingmulti-levelenclosed porchsecludedwoodland settingcontemporary vernacularnatural landscapingelevated deckasymmetrical architecture

Haven AI Verdict

Recommendation
Excellent
Confidence Score: 10/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.50%
Total ROI
27.2%
Cash Flow
$358/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $358/mo net cash flow with a 7.5% cap rate. Underwriting indicates excellent fundamentals for long-term hold.

Strengths
  • Favorable cap rate profile (7.5%)
  • Strong rental demand in Fairbanks
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-18Listed for sale$299,900$150

Tax History

YearProperty TaxTax Assessment
2025$3,525.36$184,564
2024$3,437.56$180,119
2023$3,407.28$180,375
2022$3,431.96$167,168
2021$3,089.46$145,066
2020$3,045.4$141,700
2018$2,967.08$148,741
2017$2,480.58$144,883
2016$2,480.58$140,566
2015$2,224.86$140,822
2014$2,224.86$139,781
2013$0$137,263
2012$0$149,650
2011$0$150,020
2010$0$150,276
2009$0$157,188
2008$0$157,444
2007$2,660.84$156,612
2005$2,245.85$122,590
2003$1,499.94$78,531
2002$1,500.1$78,531
2001$1,483.1$76,952
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
2,000
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/1ba in Fairbanks
+18% vs. list
$
$90,000
75% Rule
Maximum Allowable Offer (MAO)
$175,412

Calculated as (75% × $353,882) − $90,000

Asking Price is $124,488 (41.5%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $175,412 based on $90,000 in required updates.
Current Asking Price:$299,900
Estimated ARV:$353,882
Estimated Renovation:$90,000
All-In Capital Basis (MAO + Rehab):$265,412
Projected Equity Margin:+$88,470
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $299,900[Estimated] Rent: $2,399/mo[Estimated] Tax Rate: 1.19% (AK)[Estimated] Hazard Ins: $100/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.26%

NOI: $18,770/yr

Cash-on-Cash Yield
0.1%

On $68,977 invested

DSCR Ratio
1.01x

Tight qualification

5-Yr Leveraged ROI
+94.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.19% of basis)-$183/mo
[Estimated]Homeowner / Hazard Insurance-$100/mo
[Defaulted]Vacancy Reserve (5% of rent)-$120/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$240/mo
[Defaulted]Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$835/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,399/mo
Less: Operating Expenses-$835/mo
Net Operating Income (NOI)+$1,564/mo
Less: Debt Service (30yr @ 6.75%)-$1,556/mo
Net Cash Flow
$8/mo
$97/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fairbanks.