OFF_MARKETRisky Deal0 days on market

4121 Irene Dr

4121 Irene Dr, Anchorage, AK 99504, Anchorage, AK 99504
$459,000
Zestimate®:$445,700

Listing Price

Property image 1
4121 Irene Dr, Anchorage, AK 99504
Loc: Anchorage, AK
Days Listed
0
Tax Assessed
$371k
Zestimate®
$446k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$3,282/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Scenic Park Elementary School

PK-6
0.2 mi away
3

Nicholas J. Begich Middle School

6-8
1.7 mi away
5

Bartlett High School

PK-12
3.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.49%
Total ROI
22.1%
Cash Flow
$162/mo
DSCR
1.07
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At $459,000, this property presents significant cash flow challenges. The reported monthly cash flow of $161.65 is razor-thin, leaving virtually no margin for unforeseen maintenance, vacancy spikes, or capital expenditures common in older, 1954-built homes. While a 6.49% rental yield is acceptable for certain markets, Anchorage exhibits unique economic pressures and maintenance costs related to climate. With such minimal monthly surplus, any minor repair or prolonged vacancy will immediately turn this asset into a negative cash-flowing investment. Investors should carefully evaluate the underlying debt service assumptions and consider if the 4% appreciation forecast is realistic given local economic volatility and interest rate environments.

Strengths
  • Large square footage providing multi-bedroom utility
  • Reasonable entry price point for the local market
  • Steady demand for family-sized housing in Anchorage
Considerations
  • Extremely thin cash flow buffer
  • Age of construction (1954) likely requires frequent maintenance
  • High sensitivity to interest rate fluctuations
  • Limited scalability of investment due to low monthly returns
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2011-04-06Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,861.25$371,200
2024$5,881.62$364,300
2023$5,590.95$328,300
2022$5,498.26$326,500
2021$0$303,000
2020$0$297,400
2019$0$286,800
2018$0$286,800
2017$1,546.11$294,400
2016$1,546.11$305,800
2015$1,546.11$293,800
2014$1,546.11$283,200
2013$0$263,500
2012$0$269,300
2011$0$269,500
2010$0$268,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
1,954
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $459,000Rent Basis: Observed Comp Model ($3,282/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $134/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.29%

NOI: $24,300/yr

Cash-on-Cash Yield
-4.1%

On $105,570 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+73.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$368/mo
Homeowner / Hazard Insurance-$134/mo
Vacancy Reserve (5% of rent)-$164/mo
Repairs & Maintenance (10% of rent)-$328/mo
Property Management (8% of rent)-$263/mo
Total Pure Operating Expenses-$1,257/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,282/mo
Less: Operating Expenses-$1,257/mo
Net Operating Income (NOI)+$2,025/mo
Less: Debt Service (30yr @ 6.75%)-$2,382/mo
Net Cash Flow
$-357/mo
$-4,279/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Anchorage.